investorscraft@gmail.com

Intrinsic ValueShenzhen Fortune Trend technology Co., Ltd. (688318.SS)

Previous Close$134.68
Intrinsic Value
Upside potential
Previous Close
$134.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Fortune Trend Technology operates as a specialized financial software developer in China's securities technology sector, focusing exclusively on securities analysis and computer communication systems. The company generates revenue through its flagship Tongdaxin brand, which provides sophisticated online trading platforms, technical performance indicators, and comprehensive brokerage mobile solutions. Operating in the highly competitive fintech software market, the company has established a niche position by catering to the specific needs of Chinese brokerage firms and individual investors seeking advanced analytical tools. Its market position is strengthened by deep domain expertise in China's unique regulatory environment and trading ecosystem, though it faces intense competition from both domestic financial technology providers and international platforms expanding into the Chinese market. The company's business model relies on software licensing, platform services, and ongoing technical support for financial institutions requiring reliable, high-performance trading infrastructure.

Revenue Profitability And Efficiency

The company demonstrated strong profitability with CNY 389 million in revenue and net income of CNY 304 million, resulting in an impressive 78% net margin. This exceptional margin structure reflects the scalable nature of its software business and efficient cost management. Operating cash flow of CNY 199 million significantly exceeded capital expenditures, indicating robust cash generation from core operations with minimal reinvestment requirements.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 1.19 reflects substantial earnings power relative to the company's operational scale. The minimal capital expenditure of CNY 38 million compared to operating cash flow highlights exceptional capital efficiency. The business model requires limited physical assets, allowing for high returns on invested capital and strong free cash flow generation.

Balance Sheet And Financial Health

The company maintains an exceptionally strong financial position with CNY 512 million in cash and equivalents against negligible debt of CNY 113 thousand. This debt-free balance sheet with substantial liquidity provides significant financial flexibility and resilience. The minimal leverage and high cash reserves position the company well for strategic opportunities or market downturns.

Growth Trends And Dividend Policy

The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.36 per share. This payout represents approximately 30% of earnings, balancing capital return with retention for future growth initiatives. The sustainable dividend combined with strong cash generation supports both income investors and growth-oriented stakeholders.

Valuation And Market Expectations

With a market capitalization of CNY 40.7 billion, the company trades at approximately 105 times revenue and 134 times earnings, reflecting premium valuation multiples. The high beta of 1.44 indicates significant volatility and market sensitivity, suggesting investors price in substantial growth expectations and sector momentum despite the elevated valuation levels.

Strategic Advantages And Outlook

The company's deep expertise in China's securities software market and established Tongdaxin platform provide competitive advantages. However, dependence on the Chinese financial sector and regulatory environment presents concentration risks. Future success will depend on maintaining technological leadership and expanding service offerings within China's evolving fintech landscape.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount