investorscraft@gmail.com

Intrinsic ValueChengdu Olymvax Biopharmaceuticals Inc. (688319.SS)

Previous Close$24.09
Intrinsic Value
Upside potential
Previous Close
$24.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengdu Olymvax Biopharmaceuticals operates as a specialized vaccine developer and supplier within China's competitive biotechnology sector. The company focuses on developing innovative vaccines targeting infectious diseases including Tetanus, Haemophilus influenzae type b, Staphylococcus aureus, and Group A streptococcus. Its revenue model combines vaccine sales with ongoing research and development partnerships, positioning itself in the critical niche of hospital-acquired and community infection prevention. Olymvax leverages China's growing healthcare infrastructure and increasing government focus on immunization programs to establish market presence. The company competes in a sector characterized by high regulatory barriers and significant R&D investment requirements, targeting both pediatric and adult vaccination markets. Its strategic positioning emphasizes addressing unmet medical needs in bacterial infection prevention through specialized vaccine development rather than broad portfolio competition with larger pharmaceutical giants.

Revenue Profitability And Efficiency

Olymvax generated CNY 588.9 million in revenue with modest net income of CNY 20.8 million, indicating thin profitability margins. The company reported negative operating cash flow of CNY 9.7 million alongside substantial capital expenditures of CNY 207.3 million, reflecting heavy investment in research and production capacity. This financial profile suggests the company remains in a growth investment phase with operational efficiency challenges typical of emerging biotech firms.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.0512 demonstrates limited current earnings power relative to its market capitalization. Significant capital expenditures exceeding operating cash flow indicate aggressive investment in future production capabilities and R&D pipeline development. This capital allocation strategy suggests management prioritizes long-term growth over near-term profitability, common in vaccine development companies facing lengthy regulatory approval processes.

Balance Sheet And Financial Health

Olymvax maintains CNY 224.2 million in cash against CNY 274.4 million in total debt, indicating moderate liquidity pressure. The debt-to-cash ratio suggests careful cash management is required, particularly given negative operating cash flow. The balance sheet structure reflects a development-stage biotech company balancing R&D funding needs with financial stability constraints.

Growth Trends And Dividend Policy

Despite its growth-stage status, the company distributed a CNY 0.04 per share dividend, indicating confidence in cash generation capabilities. The substantial capital investment program suggests management anticipates future revenue growth from current pipeline products. This combination of dividend payments and aggressive capex represents an unusual strategy for an emerging biotech firm, potentially signaling unique market positioning or shareholder return priorities.

Valuation And Market Expectations

With a market capitalization of CNY 11.0 billion, the company trades at significant multiples to current revenue and earnings, reflecting investor expectations for future pipeline success. The beta of 0.674 indicates lower volatility than the broader market, suggesting perceived stability despite the inherent risks in vaccine development. This valuation implies strong market confidence in the company's technology platform and regulatory approval prospects.

Strategic Advantages And Outlook

Olymvax's specialized focus on bacterial vaccines provides differentiation in China's competitive pharmaceutical market. The company's established product pipeline and regulatory experience position it to capitalize on growing infectious disease prevention needs. Success depends on successful commercialization of current products and pipeline advancement, with financial sustainability hinging on transitioning from development phase to profitable commercial operations.

Sources

Company financial statementsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount