Data is not available at this time.
Rayitek Hi-Tech Film Company Ltd. is a specialized manufacturer operating within China's advanced materials sector, focusing on the research, development, and sale of polyimide (PI) films. These high-performance polymer films are critical components in various technology applications, including flexible printed circuits, thermal management systems, and electrical insulation. The company's core revenue model is driven by B2B sales of its diverse product portfolio, which includes thermal control, electronic, and electrical PI films, catering to the stringent demands of the electronics, automotive, and industrial sectors. Founded in 2004 and based in the technology hub of Shenzhen, Rayitek leverages its domestic manufacturing footprint and R&D capabilities to serve the Chinese market. Its market position is that of a niche domestic supplier in a specialized segment of the materials science industry, competing in a field dominated by larger international chemical conglomerates. The company's focus on a single, high-specification product line underscores its specialized technological focus but also indicates a concentrated market exposure.
For the period, the company reported revenue of CNY 339.1 million. However, it experienced a net loss of CNY 57.3 million, indicating significant profitability challenges. Operating cash flow was positive at CNY 137.5 million, which suggests some underlying operational efficiency despite the reported bottom-line loss.
The company's earnings power is currently negative, with a diluted EPS of -CNY 0.32. Capital expenditures of CNY -111.1 million indicate ongoing investment in its productive capacity, though the net loss raises questions about the near-term return on this invested capital.
The balance sheet shows a cash position of CNY 152.2 million against a substantial total debt of CNY 1.13 billion. This high debt-to-cash ratio presents a notable leverage risk and is a critical factor for assessing the company's overall financial health and liquidity.
The provided data does not show a historical trend for growth analysis. The company has a stated dividend per share of CNY 0, reflecting a policy of retaining all earnings, which is typical for a growth-oriented firm, especially one currently reporting a loss.
With a market capitalization of approximately CNY 2.77 billion, the market is valuing the company significantly above its annual revenue, implying expectations for future growth and profitability recovery. A beta of 0.945 suggests its stock price volatility is nearly in line with the broader market.
Rayitek's strategic advantage lies in its specialized focus on PI films, a critical material for advanced electronics. The outlook is contingent on its ability to scale operations, improve cost structures to achieve profitability, and successfully manage its considerable debt burden in a competitive market.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |