investorscraft@gmail.com

Intrinsic ValueShenzhen S-king Intelligent Equipment Co., Ltd. (688328.SS)

Previous Close$32.41
Intrinsic Value
Upside potential
Previous Close
$32.41

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen S-king Intelligent Equipment Co., Ltd. operates as a specialized industrial machinery manufacturer within China's advanced manufacturing sector. The company's core revenue model is based on the research, development, production, and direct sale of high-precision intelligent equipment to industrial clients. Its diverse product portfolio serves multiple high-tech industries, including semiconductor packaging and testing, display panel manufacturing, consumer electronics assembly, and digital printing. This diversification across adjacent industrial automation segments provides some resilience against cyclical downturns in any single end-market. S-king's market positioning is that of a domestic equipment supplier, catering primarily to Chinese manufacturers seeking localized production solutions. The company competes by offering integrated equipment solutions, from semiconductor test and sorting machines to display laminating and camera module assembly systems, alongside the sale of proprietary intelligent components like linear motors and guides.

Revenue Profitability And Efficiency

The company reported revenue of CNY 509.1 million for the period but experienced a significant net loss of CNY 105.7 million, resulting in a diluted EPS of -CNY 1.12. Despite the negative bottom line, operating cash flow remained positive at CNY 9.6 million, though capital expenditures of CNY 6.7 million consumed a substantial portion of this inflow. This indicates operational challenges in translating top-line performance into profitability.

Earnings Power And Capital Efficiency

Current earnings power is severely constrained, as evidenced by the substantial net loss. The positive operating cash flow suggests some underlying cash-generative ability, but it is insufficient to cover investment needs and sustain operations without external funding. Capital efficiency appears suboptimal, with the company struggling to achieve profitable scale from its asset base and intellectual property in a competitive intelligent equipment market.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 191.7 million against total debt of CNY 207.6 million, indicating a leveraged position with limited liquidity headroom. The net debt position, while manageable in size, coupled with operating losses, raises concerns about financial flexibility and the ability to service obligations without additional equity or debt financing in the near term.

Growth Trends And Dividend Policy

The reported net loss signifies a contraction rather than growth, highlighting pressures from market competition or operational execution. Despite this financial performance, the company maintained a dividend distribution of CNY 0.1 per share, which may be aimed at shareholder retention but is unsustainable if losses persist, potentially straining its cash reserves.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.50 billion, the market is valuing the company at a significant premium to its current revenue, implying expectations of a future recovery and growth in the intelligent equipment sector. The beta of 0.94 suggests the stock's volatility is closely aligned with the broader market, reflecting balanced investor sentiment regarding its risk profile and turnaround potential.

Strategic Advantages And Outlook

S-king's strategic advantage lies in its diversified product portfolio across growing automation segments in China, including semiconductors and displays. The outlook depends on its ability to improve operational execution, achieve profitability, and capitalize on domestic manufacturing trends, though current financial performance indicates significant challenges ahead.

Sources

Company DescriptionPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount