investorscraft@gmail.com

Intrinsic ValueShanghai Holystar Information Technology Co., Ltd. (688330.SS)

Previous Close$45.80
Intrinsic Value
Upside potential
Previous Close
$45.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Holystar Information Technology operates within the industrials sector, specifically focusing on the development and distribution of network intelligent equipment and IoT solutions for electrical infrastructure. Its core revenue model is built on the sale of specialized hardware products, including intelligent pole-mounted switches and fault indicators, complemented by value-added information services and system integration. The company serves the growing demand for smart grid modernization and urban infrastructure digitization in China, positioning itself as a specialized technology provider in a niche but critical segment of the electrical equipment market. By integrating communication modules and IoT capabilities into traditional electrical devices, Holystar capitalizes on the convergence of industrial hardware and digital services, aiming to enhance grid reliability and operational efficiency for its clients. Its market position is that of a technologically focused supplier supporting China's broader initiatives in smart city development and energy infrastructure upgrades, competing through product innovation and integrated service offerings rather than scale.

Revenue Profitability And Efficiency

The company reported revenue of CNY 978.7 million with a net income of CNY 222.7 million, reflecting a robust net profit margin of approximately 22.8%. Strong operating cash flow of CNY 310.5 million significantly exceeded net income, indicating high-quality earnings and efficient cash conversion from operations, which supports ongoing investment and financial flexibility.

Earnings Power And Capital Efficiency

Holystar demonstrates solid earnings power with diluted EPS of CNY 1.60. Capital expenditures of CNY 81.9 million were well covered by operating cash flow, suggesting disciplined investment in growth assets. The company’s ability to generate substantial cash relative to earnings underscores efficient capital deployment and operational execution in its niche market.

Balance Sheet And Financial Health

The balance sheet is notably strong, with cash and equivalents of CNY 831.7 million significantly exceeding total debt of CNY 72.4 million. This minimal leverage and high liquidity position provide considerable financial stability and capacity to fund future growth initiatives or weather economic downturns without reliance on external financing.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.34 per share. This indicates a commitment to returning capital to investors, supported by its strong profitability and cash generation, balancing reinvestment needs with direct shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.56 billion, the market values the company at a significant premium to its earnings, reflecting expectations for future growth in smart grid and IoT infrastructure. The low beta of 0.332 suggests the stock is perceived as less volatile than the broader market, potentially viewed as a stable play in a specialized industrial technology niche.

Strategic Advantages And Outlook

Holystar's strategic advantage lies in its focus on intelligent electrical equipment and IoT integration, aligning with national infrastructure modernization trends. Its strong balance sheet and cash flow provide a solid foundation to invest in R&D and capture growth opportunities in smart city and energy management solutions, positioning it for sustained relevance.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount