Data is not available at this time.
Sunshine Guojian Pharmaceutical operates as a specialized biopharmaceutical company focused on the research, development, manufacturing, and commercialization of innovative antibody drugs primarily for the Chinese healthcare market. The company's core revenue model centers on developing targeted biologic therapies for autoimmune diseases, oncology, and other chronic conditions, with commercialized products including YISAIPU (a TNF inhibitor for rheumatism), Xenopax (anti-CD25 monoclonal antibody), and Cipterbin (anti-HER2 monoclonal antibody). Operating within China's rapidly expanding biopharmaceutical sector, the company has established itself as a domestic player in the monoclonal antibody space, leveraging its integrated platform from discovery to commercialization. Its market position is characterized by a focus on biosimilars and novel biologics that address significant unmet medical needs in specialized therapeutic areas, competing with both multinational pharmaceutical companies and domestic innovators in China's highly regulated but growing biologic drug market.
The company generated CNY 1.19 billion in revenue with exceptional profitability, achieving net income of CNY 704.6 million representing a 59% net margin. Operating cash flow of CNY 281.1 million demonstrates solid cash generation, though capital expenditures of CNY 280.8 million indicate significant ongoing investment in manufacturing and R&D capabilities to support future growth initiatives.
Sunshine Guojian exhibits strong earnings power with diluted EPS of CNY 1.14, reflecting efficient capital allocation to high-margin biologic products. The company maintains a capital-light model relative to traditional pharmaceuticals, leveraging antibody technology platforms to develop targeted therapies with favorable risk-adjusted returns on invested capital in China's growing biologic market.
The balance sheet remains robust with CNY 459.5 million in cash and equivalents against minimal total debt of CNY 50.0 million, indicating a net cash position and strong financial flexibility. This conservative capital structure provides ample capacity for continued R&D investment and potential business development opportunities without significant financial leverage concerns.
The company maintains a balanced capital return policy, distributing CNY 0.123 per share in dividends while retaining substantial earnings for reinvestment. This approach supports both shareholder returns and funding for the extensive pipeline of antibody drugs in development for autoimmune diseases and oncology indications in the Chinese market.
With a market capitalization of CNY 33.7 billion, the company trades at approximately 28 times revenue and 48 times earnings, reflecting market expectations for continued growth in China's biologic drug market. The beta of 0.698 suggests lower volatility than the broader market, potentially indicating perceived stability in its specialized niche.
The company's integrated antibody development platform and established commercial products provide competitive advantages in China's evolving biologic landscape. Future success will depend on pipeline execution, regulatory approvals, and commercial execution in a market experiencing increasing competition and evolving reimbursement policies for innovative therapies.
Company financial reportsStock exchange disclosuresCompany description materials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |