investorscraft@gmail.com

Intrinsic ValueSuzhou Mingzhi Technology Co., Ltd. (688355.SS)

Previous Close$20.21
Intrinsic Value
Upside potential
Previous Close
$20.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Suzhou Mingzhi Technology operates as a specialized manufacturer within China's industrial metal fabrication sector, focusing on the design, development, and production of core shop products and precision aluminum castings. Its core revenue model is built on selling sophisticated manufacturing equipment like core shooters and sand preparation systems, alongside producing high-value aluminum casting parts primarily for the automotive industry, including commercial vehicles, passenger cars, and heat exchangers. The company occupies a niche position by offering integrated solutions, from equipment to development services, catering to manufacturers requiring advanced foundry and casting capabilities. This integrated approach and specialization in a capital-intensive industrial segment provide a degree of insulation from broader competition, though it remains subject to cyclical demand from its core automotive and industrial end-markets.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of approximately CNY 631 million. It demonstrated profitability with net income of CNY 66 million, translating to a net margin near 10.5%. Operating cash flow was robust at CNY 104.5 million, significantly exceeding capital expenditures, indicating healthy conversion of earnings into cash.

Earnings Power And Capital Efficiency

The company exhibits solid earnings power, generating a diluted EPS of CNY 0.54. Capital expenditure was a modest CNY 19.3 million, which is low relative to its operating cash flow, suggesting efficient use of capital and a asset-light model for its segment. This points to strong free cash flow generation.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed with a strong liquidity position. Cash and equivalents stood at CNY 117.9 million against total debt of CNY 38.2 million, indicating a net cash position and low financial leverage. This provides a significant buffer for operations and potential investments.

Growth Trends And Dividend Policy

The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.5. This payout represents a substantial portion of its earnings, signaling a commitment to returning capital. Future growth is likely tied to capital expenditure cycles within its key end-markets, particularly automotive manufacturing.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.44 billion, the market values the company at a premium to its book value, reflecting expectations for its niche expertise and cash-generative business. A beta of 1.18 indicates stock volatility is moderately correlated with the broader market.

Strategic Advantages And Outlook

Its strategic advantage lies in its integrated offering of both manufacturing equipment and precision components, creating a specialized ecosystem for clients. The outlook is intrinsically linked to the health of the Chinese automotive and industrial sectors, which drive demand for its core products and services.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount