investorscraft@gmail.com

Intrinsic ValueChison Medical Technologies Co., Ltd. (688358.SS)

Previous Close$36.62
Intrinsic Value
Upside potential
Previous Close
$36.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chison Medical Technologies operates as a specialized manufacturer within the global medical imaging sector, focusing primarily on ultrasound diagnostic equipment. The company generates revenue through the design, production, and sale of a comprehensive portfolio of medical imaging systems, including advanced Color Doppler and B/W ultrasound machines, alongside related health equipment and electronic components. Operating in the highly competitive healthcare technology industry, Chison serves medical facilities requiring diagnostic imaging solutions, positioning itself as a domestic Chinese player with technological capabilities. The firm's market position is characterized by its specialization in ultrasound technology rather than broader medical imaging, competing with both multinational corporations and local manufacturers. Its business model relies on continuous innovation in imaging clarity and user interface design to maintain relevance in a sector driven by technological advancement and regulatory compliance.

Revenue Profitability And Efficiency

Chison generated CNY 468.7 million in revenue with robust net income of CNY 140.5 million, demonstrating strong profitability with a net margin of approximately 30%. The company's operating cash flow of CNY 140.7 million closely aligns with net income, indicating high earnings quality and efficient cash conversion from its core ultrasound equipment manufacturing and sales operations.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power with diluted EPS of CNY 1.26, supported by efficient operations that require minimal capital expenditures (CNY -8.9 million). This low capital intensity relative to earnings generation highlights Chison's ability to maintain high returns on invested capital within its specialized ultrasound manufacturing niche.

Balance Sheet And Financial Health

Chison maintains an exceptionally strong financial position with CNY 985.6 million in cash and equivalents against minimal total debt of CNY 2.7 million, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure underscores the company's low financial risk and capacity to fund future growth initiatives.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company has established a shareholder-friendly dividend policy with a CNY 1.00 per share distribution. This commitment to returning capital to shareholders, combined with its strong cash position, suggests a balanced approach to growth investment and shareholder returns.

Valuation And Market Expectations

With a market capitalization of CNY 3.42 billion, the company trades at approximately 7.3 times revenue and 24.3 times earnings, reflecting market expectations for continued profitability in the specialized medical imaging segment. The beta of 0.89 indicates moderately lower volatility than the broader market.

Strategic Advantages And Outlook

Chison's strategic advantages include its focused expertise in ultrasound technology and strong balance sheet, providing resilience in the competitive medical equipment market. The outlook remains dependent on technological innovation and ability to navigate healthcare industry dynamics, though its financial strength positions it well for sustained operations.

Sources

Company financial statementsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount