investorscraft@gmail.com

Intrinsic ValueGuangzhou Sanfu New Materials Technology Co.,Ltd (688359.SS)

Previous Close$75.50
Intrinsic Value
Upside potential
Previous Close
$75.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou Sanfu New Materials Technology operates as a specialized chemical company focused on developing and manufacturing environmentally friendly surface engineering solutions for industrial applications. The company serves multiple high-value sectors including printed circuit boards (PCB), communication electronics, bathroom hardware, and automotive components with its proprietary chemical formulations. Operating within China's competitive specialty chemicals landscape, Sanfu positions itself as an innovation-driven provider of sustainable surface treatment technologies that enhance product durability and performance while meeting stringent environmental regulations. The company's market position leverages technical expertise in surface engineering chemistry, targeting industrial clients who require specialized coatings and treatments for metal and electronic components. This niche focus allows Sanfu to address specific customer needs in growing sectors like electronics manufacturing and automotive production, though it operates in a highly competitive environment with larger chemical conglomerates.

Revenue Profitability And Efficiency

The company reported revenue of CNY 621 million for the period but experienced a net loss of CNY 12.6 million, indicating significant profitability challenges. Negative operating cash flow of CNY 65.2 million suggests operational inefficiencies and potential working capital pressures. The diluted EPS of -CNY 0.14 reflects the company's current unprofitability despite maintaining revenue generation capabilities in its core markets.

Earnings Power And Capital Efficiency

Sanfu's negative earnings power is evident from the net loss position, with capital expenditures of CNY 11.3 million representing ongoing investment in production capabilities. The negative operating cash flow exceeding capital expenditures indicates fundamental operational challenges rather than aggressive expansion spending. The company's capital efficiency appears constrained by current market conditions and operational performance.

Balance Sheet And Financial Health

The balance sheet shows CNY 43.4 million in cash against total debt of CNY 286.5 million, creating a leveraged position with limited liquidity buffers. The debt-to-equity structure suggests reliance on borrowing to fund operations, while negative cash flow compounds financial health concerns. This financial structure requires careful monitoring given the current operational challenges and market position.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with no dividend distribution reflecting the company's focus on preserving capital. The negative profitability and cash flow trends suggest the company is navigating a challenging growth phase, potentially investing through a difficult market cycle. Management appears to prioritize operational stabilization over shareholder returns in the current environment.

Valuation And Market Expectations

With a market capitalization of CNY 7.0 billion, the market appears to be valuing future recovery potential rather than current financial performance. The beta of 0.55 suggests lower volatility than the broader market, possibly indicating investor perception of defensive characteristics or limited trading activity. The valuation disconnect from current fundamentals implies expectations of turnaround or strategic developments.

Strategic Advantages And Outlook

The company's specialization in environmentally friendly surface chemicals represents a strategic positioning aligned with regulatory trends toward sustainable industrial processes. However, execution challenges and financial performance must be addressed to capitalize on this positioning. The outlook depends on improving operational efficiency, managing debt levels, and leveraging its technical expertise in growing end markets like electronics and automotive components.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount