investorscraft@gmail.com

Intrinsic ValueBloomage BioTechnology Corporation Limited (688363.SS)

Previous Close$44.83
Intrinsic Value
Upside potential
Previous Close
$44.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bloomage BioTechnology Corporation Limited operates as a specialized biotechnology company focused on the research, development, production, and commercialization of bioactive materials derived from hyaluronic acid. The company has established a diversified revenue model across pharmaceutical, cosmetic, food, and animal care markets, leveraging its expertise in hyaluronan technology. Its core products include pharmaceutical-grade sodium hyaluronate for medical applications such as ophthalmic preparations and soft tissue fillers, cosmetic-grade solutions for skincare products under multiple brand names, and food-grade materials for nutritional supplements. Operating within the competitive specialty chemicals sector, Bloomage has positioned itself as a vertically integrated manufacturer with strong R&D capabilities and multiple product applications. The company's market position is strengthened by its comprehensive product portfolio that serves both B2B and B2C segments, with particular strength in the Chinese biotechnology market where it has built significant manufacturing scale and technical expertise since its founding in 2000.

Revenue Profitability And Efficiency

The company generated CNY 5.37 billion in revenue with net income of CNY 174 million, reflecting a net margin of approximately 3.2%. Operating cash flow of CNY 565 million demonstrates solid cash generation from core operations, though significant capital expenditures of CNY 721 million indicate ongoing investment in production capacity and research capabilities to support future growth initiatives.

Earnings Power And Capital Efficiency

Bloomage delivered diluted EPS of CNY 0.36, supported by its diverse product portfolio across multiple end markets. The company maintains substantial capital investment in research and production infrastructure, as evidenced by the high capital expenditure relative to operating cash flow, reflecting its growth-oriented strategy in the specialized biotechnology sector.

Balance Sheet And Financial Health

The balance sheet shows strong liquidity with CNY 719 million in cash and equivalents against total debt of CNY 268 million, indicating a conservative financial structure. The low debt level relative to cash reserves provides financial flexibility for continued R&D investment and potential market expansion opportunities in the bioactive materials sector.

Growth Trends And Dividend Policy

The company maintains a balanced capital return policy with a dividend per share of CNY 0.11, representing a payout ratio of approximately 31% based on current EPS. This approach supports shareholder returns while retaining sufficient earnings to fund ongoing research initiatives and capacity expansion in the rapidly evolving biotechnology market.

Valuation And Market Expectations

With a market capitalization of CNY 11.6 billion, the company trades at a revenue multiple of approximately 2.2x and a P/E ratio reflective of its growth prospects in specialized biotechnology. The beta of 0.77 suggests lower volatility than the broader market, indicating investor perception of stable long-term growth potential in its niche markets.

Strategic Advantages And Outlook

Bloomage's competitive advantage stems from its deep expertise in hyaluronic acid technology and vertically integrated manufacturing capabilities. The company's diversified application across pharmaceutical, cosmetic, and nutritional markets provides resilience against sector-specific downturns. Ongoing R&D investment positions it well for continued innovation in bioactive materials, though it faces competition from both domestic and international specialty chemical producers.

Sources

Company financial reportsStock exchange disclosuresCompany description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount