Data is not available at this time.
Shanghai Haohai Biological Technology is a specialized biotechnology firm operating primarily in the biomedical materials sector, with a core focus on ophthalmology, medical aesthetics, and wound care. The company generates revenue through the research, development, and sale of a diverse portfolio of high-value medical products, including intraocular lenses, hyaluronic acid-based dermal fillers, hemostatic materials, and advanced wound repair solutions. Its business model integrates proprietary R&D with manufacturing and global commercialization, targeting both therapeutic and aesthetic medical markets. Operating within the competitive healthcare and biotechnology landscape, Haohai has established a strong position as a domestic leader in China's ophthalmic biomaterials segment while expanding its international footprint through exports and technology services. The firm's market differentiation is driven by its vertical integration, technological expertise in biomaterials, and a growing portfolio of FDA-approved and CE-marked products, enabling it to compete effectively with multinational medtech companies while capitalizing on rising domestic demand for advanced medical and aesthetic treatments.
For the fiscal year, the company reported revenue of CNY 2.68 billion with a net income of CNY 420 million, reflecting a net margin of approximately 15.7%. Operating cash flow was robust at CNY 648.6 million, significantly exceeding net income and indicating strong cash conversion. Capital expenditures of CNY 364 million suggest ongoing investment in production capacity and R&D infrastructure to support future growth.
Haohai demonstrates solid earnings power with diluted EPS of CNY 1.80. The company's operating cash flow of CNY 648.6 million comfortably covers its capital expenditures, indicating self-sustaining operations. The substantial cash generation relative to net income points to efficient working capital management and high-quality earnings from its capital-light biotechnology business model.
The company maintains a strong financial position with CNY 2.63 billion in cash and equivalents against total debt of just CNY 448 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility for strategic investments, R&D initiatives, and potential market expansion opportunities without leveraging pressure.
Haohai has implemented a shareholder-friendly dividend policy, distributing CNY 0.60 per share. The company's growth strategy appears balanced between reinvesting in high-return R&D and manufacturing capabilities while returning capital to shareholders, reflecting confidence in both its current cash generation and future growth prospects in specialized biomedical markets.
With a market capitalization of approximately CNY 11.34 billion, the company trades at a P/E ratio of roughly 27 based on current earnings. The low beta of 0.39 suggests the market perceives the stock as relatively defensive, possibly pricing in stable demand for its medical products despite broader market volatility.
Haohai's strategic advantages include its specialized expertise in biomaterials, diversified product portfolio across multiple therapeutic areas, and strong domestic market position. The company is well-positioned to benefit from China's growing healthcare expenditure and aging population, particularly in ophthalmology and medical aesthetics, while international expansion provides additional growth vectors beyond the domestic market.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |