investorscraft@gmail.com

Intrinsic ValueShanghai Bright Power Semiconductor Co., Ltd. (688368.SS)

Previous Close$166.50
Intrinsic Value
Upside potential
Previous Close
$166.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Bright Power Semiconductor operates as a specialized analog and mixed-signal integrated circuit designer and manufacturer, focusing primarily on power management solutions for LED lighting systems, home appliances, and motor control applications. The company generates revenue through the design, production, and sale of sophisticated semiconductor products including AC/DC converters, motor control MCUs, drive ICs, and smart power modules. Operating within China's competitive semiconductor sector, the firm targets both consumer and industrial markets requiring efficient power conversion and control technologies. Its market positioning centers on providing specialized, cost-effective solutions for lighting and appliance manufacturers, leveraging its technical expertise in power management ICs. The company maintains a niche presence in the fragmented Chinese semiconductor landscape, competing with both domestic and international chip designers while serving the growing demand for energy-efficient electronic components.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.50 billion for the period but experienced a net loss of CNY 33.05 million, indicating margin pressure within its competitive market. Despite the negative bottom line, operating cash flow remained positive at CNY 285.82 million, suggesting reasonable operational efficiency in converting sales to cash. The negative earnings per share of CNY -0.38 reflects the challenging profitability environment facing specialized semiconductor manufacturers.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the net loss position, though positive operating cash flow indicates some underlying business strength. Capital expenditures of CNY -16.64 million represent a modest investment level relative to the company's scale, suggesting a capital-light design-focused model rather than capital-intensive manufacturing. The cash conversion from operations demonstrates reasonable working capital management despite profitability challenges.

Balance Sheet And Financial Health

The balance sheet shows CNY 280.48 million in cash against total debt of CNY 347.82 million, indicating a leveraged position with debt exceeding liquid assets. The debt level represents approximately 40% of the company's market capitalization, suggesting moderate financial leverage. The liquidity position appears adequate for near-term obligations but may require careful management given the current loss-making operations.

Growth Trends And Dividend Policy

Despite the net loss position, the company maintained a dividend payment of CNY 0.50 per share, indicating management's commitment to shareholder returns despite current profitability challenges. The revenue base of CNY 1.50 billion suggests established market presence, though the negative income trend raises questions about sustainable growth prospects. The dividend policy appears somewhat aggressive given the current earnings environment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.80 billion, the company trades at a significant premium to revenue, reflecting market expectations for recovery and future growth in the semiconductor sector. The beta of 0.822 suggests moderately lower volatility than the broader market, possibly indicating perceived stability in its niche market positioning. Valuation metrics appear to incorporate optimism about a turnaround from current loss-making conditions.

Strategic Advantages And Outlook

The company's specialized focus on power management ICs for lighting and appliances provides technical differentiation in specific market segments. Its design capabilities and product portfolio position it to benefit from energy efficiency trends and electrification. However, intense competition and current profitability challenges necessitate strategic focus on higher-margin products and operational efficiency improvements to achieve sustainable growth in the evolving semiconductor landscape.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount