investorscraft@gmail.com

Intrinsic ValueBeiJing Seeyon Internet Software Corp. (688369.SS)

Previous Close$27.85
Intrinsic Value
Upside potential
Previous Close
$27.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BeiJing Seeyon Internet Software Corp. is a specialized enterprise software provider operating within China's competitive technology sector. The company's core revenue model is built on licensing collaborative management software and providing tailored cloud-based solutions and services to organizational clients across diverse industries. Its extensive product portfolio encompasses a comprehensive suite for operational management, including mobile office platforms, human resources systems, financial sharing tools, and specialized business process management (BPM) solutions. Seeyon strategically serves multiple vertical markets, offering industry-specific packages for construction, education, manufacturing, finance, healthcare, government, and retail sectors. This vertical integration allows the company to address unique workflow challenges and regulatory requirements, creating sticky customer relationships. Its market position is that of a domestic specialist in collaborative and management software, competing with both larger generalist platforms and niche providers. The company leverages its deep understanding of Chinese corporate processes and regulatory environments to maintain relevance, though it operates in a highly fragmented and competitive landscape where scale and innovation are critical for long-term success.

Revenue Profitability And Efficiency

The company reported revenue of CNY 846.5 million for the period. However, profitability was significantly challenged, with a net loss of CNY 235.6 million and a diluted EPS of -CNY 2.05. Operating cash flow was negative at CNY -99.0 million, indicating substantial cash consumption from core operations during this fiscal year.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the substantial net loss. The negative operating cash flow further suggests inefficiencies in converting revenue into cash, though modest capital expenditures of CNY 6.1 million indicate a capital-light business model that doesn't require significant ongoing investment in physical assets.

Balance Sheet And Financial Health

The balance sheet shows strength in liquidity with cash and equivalents of CNY 789.1 million, providing a substantial buffer against current losses. Total debt remains manageable at CNY 38.0 million, resulting in a conservative debt-to-equity structure. This strong liquidity position supports near-term financial stability despite operational challenges.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of CNY 0.13 per share, suggesting management's commitment to shareholder returns. The negative growth trends in both earnings and cash flow indicate the company is navigating a difficult transition period, possibly investing heavily in product development or market expansion despite short-term financial headwinds.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.1 billion, the market appears to be valuing the company beyond its current financial performance, potentially pricing in future recovery or growth prospects. The low beta of 0.456 suggests the stock is considered less volatile than the broader market, indicating investor perception of relative stability despite current operational challenges.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on collaborative management software tailored for Chinese enterprises across multiple industries. Its extensive product suite and industry-specific solutions create cross-selling opportunities. The outlook depends on the company's ability to reverse negative cash flow, improve profitability, and leverage its strong cash position to fund growth initiatives in China's competitive enterprise software market.

Sources

Company financial reportingStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount