Data is not available at this time.
Nanjing Develop Advanced Manufacturing Co., Ltd. is a specialized manufacturer of critical components for the oil and gas industry, operating within the energy sector's equipment and services segment. Its core revenue model is based on the research, development, and sale of high-pressure, precision-engineered parts, including casing heads, tubing heads, spools, and blowout preventers (BOPs). These products are essential for surface and subsea wellhead operations, drilling activities, and shale gas fracturing, positioning the company as a key supplier in the complex and technically demanding oilfield supply chain. The firm's market position is inherently tied to capital expenditure cycles within the global energy sector, serving both domestic Chinese and international markets from its base in Nanjing. Its focus on advanced manufacturing for high-pressure fluid transportation and extraction equipment suggests a niche expertise, though it remains susceptible to the broader volatility of oil and gas exploration and production investment trends.
For the period, the company reported revenue of CNY 1.12 billion. It achieved a net income of CNY 85.6 million, indicating a net profit margin of approximately 7.6%. Operating cash flow was positive at CNY 103.9 million, though this was significantly outweighed by substantial capital expenditures of CNY -180.6 million, reflecting heavy investment in its manufacturing capabilities.
The firm generated diluted earnings per share of CNY 0.44 from its operations. The significant gap between operating cash flow and capital expenditures highlights a capital-intensive business model. This suggests earnings are currently being reinvested heavily into the business to maintain and develop its advanced manufacturing infrastructure for future growth.
The company maintains a conservative financial structure with total debt of CNY 315.3 million nearly perfectly offset by its cash and equivalents of CNY 315.4 million, resulting in a net debt position close to zero. This strong liquidity provides a solid buffer against industry cyclicality and supports ongoing operational and investment needs without excessive leverage.
The substantial capital expenditure indicates a focus on capacity expansion and technological advancement rather than immediate shareholder returns. Despite this growth-oriented strategy, the company still demonstrated a commitment to returning capital by paying a dividend of CNY 0.14 per share, offering a yield to investors while funding its expansion internally.
With a market capitalization of approximately CNY 6.13 billion, the market values the company at a price-to-earnings multiple based on its current earnings. An exceptionally low beta of 0.003 suggests its stock price has demonstrated very low correlation to broader market movements, which is unusual for an energy equipment firm and may reflect specific trading dynamics on its exchange.
The company's strategic advantage lies in its specialized, technical manufacturing capabilities for critical oil and gas equipment. Its outlook is directly linked to global energy investment cycles, particularly in shale gas and offshore projects. A strong, unlevered balance sheet positions it to navigate industry volatility and potentially capitalize on recovery phases in energy capex.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |