investorscraft@gmail.com

Intrinsic ValuePan Asian Microvent Tech (Jiangsu) Corporation (688386.SS)

Previous Close$94.00
Intrinsic Value
Upside potential
Previous Close
$94.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pan Asian Microvent Tech (Jiangsu) Corporation operates as a specialized chemical manufacturer focused on advanced microporous materials, primarily expanded polytetrafluoroethylene (ePTFE) membranes and their modified derivatives. The company generates revenue through the research, development, production, and sale of these high-performance materials, which serve critical filtration, ventilation, and separation applications across multiple industrial sectors. Operating within the competitive basic materials sector, Pan Asian Microvent leverages its technological expertise in polymer science to address complex customer requirements in demanding environments. The firm's market position is strengthened by its specialized product portfolio and focus on innovation, catering to industries that require precise material properties for enhanced performance and reliability. Its headquarters in Changzhou, China, situates it within a key industrial region, supporting both domestic and international market access while emphasizing research-driven solutions in the growing field of advanced functional materials.

Revenue Profitability And Efficiency

The company reported revenue of CNY 514.8 million for the period, with net income of CNY 99.2 million, indicating a healthy net profit margin of approximately 19.3%. Operating cash flow was strong at CNY 128.7 million, significantly exceeding net income and reflecting efficient cash conversion from operations.

Earnings Power And Capital Efficiency

Diluted EPS stood at CNY 1.09, demonstrating solid earnings generation relative to the share count. Capital expenditures of CNY 111.8 million were substantial, indicating significant investment in maintaining and expanding production capabilities for future growth.

Balance Sheet And Financial Health

The balance sheet shows CNY 27.6 million in cash against total debt of CNY 151.1 million, suggesting moderate leverage. The company's market capitalization of CNY 7.22 billion reflects investor confidence in its specialized market niche and growth prospects.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy with a payout of CNY 0.077 per share, representing a modest distribution of earnings while retaining capital for continued research and expansion initiatives in advanced materials development.

Valuation And Market Expectations

Trading on the Shanghai Stock Exchange with a beta of 1.83, the stock exhibits higher volatility than the broader market, reflecting both growth potential and sector-specific risks inherent in specialty chemicals manufacturing.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in ePTFE technology, serving niche applications with high technical barriers. Its research-focused approach positions it well for continued innovation in advanced materials markets, though it operates in a competitive global landscape.

Sources

Company filingsExchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount