investorscraft@gmail.com

Intrinsic ValueGuangdong Jiayuan Technology Co.,Ltd. (688388.SS)

Previous Close$42.89
Intrinsic Value
Upside potential
Previous Close
$42.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Jiayuan Technology operates as a specialized manufacturer of electrolytic copper foils, serving critical supply chain needs in the electronics and energy storage sectors. The company's core revenue model centers on the production and sale of various copper foil products, including double-sided light, double-sided thick, and single-sided wool copper foils, which are essential components in printed circuit boards (PCBs) and lithium-ion batteries. Operating within the basic materials sector, Jiayuan Technology occupies a niche position in China's copper processing industry, leveraging its manufacturing expertise to cater to domestic and international electronics manufacturers. The company's market positioning is defined by its technical specialization in copper foil production, competing on quality, consistency, and technical specifications rather than scale. Founded in 2001 and based in Meizhou, China, the company has developed deep industry relationships and technical capabilities that support its competitive standing in a capital-intensive sector requiring significant operational expertise.

Revenue Profitability And Efficiency

The company generated CNY 6.52 billion in revenue for the period but reported a net loss of CNY 220.6 million, indicating significant profitability challenges. Operating cash flow was negative CNY 1.25 billion, while capital expenditures totaled CNY 735.7 million, reflecting substantial ongoing investment requirements. This combination suggests operational inefficiencies and potential pricing pressures within the competitive copper foil market.

Earnings Power And Capital Efficiency

Diluted EPS of -CNY 0.52 demonstrates weak earnings power during this period. The negative operating cash flow coupled with substantial capital expenditures indicates poor capital efficiency and potentially strained operational performance. The company appears to be investing heavily while struggling to generate positive returns from its operations.

Balance Sheet And Financial Health

The company maintains CNY 1.98 billion in cash and equivalents against total debt of CNY 3.98 billion, indicating moderate liquidity but significant leverage. The debt-to-equity position suggests financial constraints, though the cash position provides some operational flexibility. The balance sheet structure reflects the capital-intensive nature of copper foil manufacturing.

Growth Trends And Dividend Policy

Despite reporting a net loss, the company maintained a dividend payment of CNY 0.02 per share, suggesting a commitment to shareholder returns despite current operational challenges. The negative earnings and cash flow trends indicate potential growth constraints, though the maintained dividend may signal management confidence in medium-term recovery prospects.

Valuation And Market Expectations

With a market capitalization of CNY 13.73 billion and negative earnings, the market appears to be valuing the company based on future recovery potential rather than current performance. The beta of 1.024 indicates stock volatility slightly above market average, reflecting investor uncertainty about the company's turnaround prospects in the cyclical copper industry.

Strategic Advantages And Outlook

The company's specialized expertise in electrolytic copper foil manufacturing provides a technical foundation, but current financial performance indicates operational challenges. The outlook depends on improving operational efficiency, managing debt levels, and capitalizing on growing demand for copper foils in electronics and energy storage applications. Success will require navigating competitive pressures and demonstrating sustainable profitability.

Sources

Company financial statementsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount