investorscraft@gmail.com

Intrinsic ValueSBT Ultrasonic Technology (688392.SS)

Previous Close$135.31
Intrinsic Value
Upside potential
Previous Close
$135.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SBT Ultrasonic Technology Co., Ltd. operates as a specialized industrial machinery manufacturer focused on advanced ultrasonic solutions for critical manufacturing processes. The company generates revenue through the design, production, and sale of ultrasonic welding systems, cutting systems, and detection equipment serving high-growth industries including lithium-ion battery production, automotive wire harness manufacturing, and medical device assembly. Its core business model combines proprietary technology development with both standard product sales and custom ODM/OEM solutions for industrial clients requiring precision joining and cutting capabilities. SBT maintains a niche market position as a technology provider in China's advanced manufacturing sector, leveraging its ultrasonic expertise to address specific production challenges in battery assembly, tire manufacturing, and pharmaceutical quality control. The company's market positioning reflects a focus on high-value industrial applications where ultrasonic technology offers distinct advantages over conventional methods.

Revenue Profitability And Efficiency

The company reported revenue of CNY 584.6 million with net income of CNY 85.9 million, demonstrating solid profitability with a net margin of approximately 14.7%. However, operating cash flow was negative at CNY -54.4 million, primarily due to significant capital expenditures of CNY -134.4 million, indicating substantial investment in capacity expansion or technological development during the period.

Earnings Power And Capital Efficiency

SBT generated diluted EPS of CNY 0.76, reflecting reasonable earnings power relative to its market capitalization. The negative operating cash flow despite positive net income suggests working capital investments or timing differences in receivables, while the substantial capital expenditures indicate aggressive investment in production capabilities or research and development initiatives.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 852.4 million in cash and equivalents against total debt of CNY 212.1 million, providing a robust financial cushion. This conservative capital structure supports ongoing investments in technology development and market expansion while maintaining financial flexibility in the capital-intensive industrial equipment sector.

Growth Trends And Dividend Policy

SBT demonstrates commitment to shareholder returns with a dividend per share of CNY 0.35, representing a payout ratio of approximately 46% based on current EPS. The significant capital expenditure program suggests management is prioritizing growth investments, particularly in expanding ultrasonic technology applications across lithium-ion battery production and other advanced manufacturing segments.

Valuation And Market Expectations

With a market capitalization of CNY 10.1 billion and a beta of 0.356, the market appears to value SBT as a relatively stable industrial technology company despite its growth-oriented investments. The valuation reflects expectations for continued expansion in ultrasonic applications within China's advanced manufacturing ecosystem, particularly in electric vehicle supply chains.

Strategic Advantages And Outlook

SBT's strategic advantage lies in its specialized ultrasonic technology expertise and established position in high-growth industrial segments including electric vehicle battery manufacturing. The company's outlook appears positive given the structural growth in lithium-ion battery production and increasing adoption of ultrasonic solutions in advanced manufacturing processes across multiple industries.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount