investorscraft@gmail.com

Intrinsic ValueGuangzhou LBP Medicine Science & Technology Co., Ltd. (688393.SS)

Previous Close$27.84
Intrinsic Value
Upside potential
Previous Close
$27.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangzhou LBP Medicine Science & Technology operates as a specialized developer and manufacturer of pathological diagnostic products within China's healthcare sector. The company generates revenue through the sale of sophisticated diagnostic reagents, ancillary equipment, and comprehensive testing kits used in cancer detection and genetic analysis. Its core offerings include liquid-based cytology systems for gynecological and non-gynecological applications, fluorescence in situ hybridization (FISH) products for various cancer types, and immunohistochemistry solutions for tissue analysis. Operating in the competitive medical instruments and supplies industry, LBP Medicine has established a niche position by focusing on precision diagnostic tools that support clinical decision-making in oncology, hematology, and prenatal screening. The company's market positioning leverages China's growing healthcare expenditure and increasing demand for advanced diagnostic technologies, particularly in cancer detection where early diagnosis significantly impacts treatment outcomes. Its product portfolio addresses multiple diagnostic pathways, creating cross-selling opportunities while serving hospital laboratories and diagnostic centers across China.

Revenue Profitability And Efficiency

The company reported revenue of CNY 470.8 million with net income of CNY 21.3 million, indicating a net margin of approximately 4.5%. Operating cash flow of CNY 3.5 million appears constrained relative to net income, suggesting potential working capital pressures or collection cycles. Capital expenditures of CNY 23.6 million exceeded operating cash flow, indicating investment mode requiring external funding.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.23 reflects moderate earnings power given the company's market capitalization. The negative free cash flow position, with operating cash flow of CNY 3.5 million insufficient to cover capital investments, indicates the business is in a capital-intensive growth phase. Return metrics appear subdued but consistent with a company investing in research and market expansion.

Balance Sheet And Financial Health

The balance sheet shows solid liquidity with CNY 95.1 million in cash against minimal total debt of CNY 8.9 million, providing financial flexibility. The conservative debt level and substantial cash reserves support ongoing R&D investments and operational stability. Current financial health appears strong with low leverage and adequate liquidity buffers.

Growth Trends And Dividend Policy

Despite the growth-oriented nature of the diagnostic sector, the company maintained a dividend payout of CNY 0.10 per share, indicating a commitment to shareholder returns. The balance between reinvestment for expansion and returning capital to shareholders suggests a measured approach to growth capital allocation in the evolving Chinese diagnostics market.

Valuation And Market Expectations

With a market capitalization of CNY 2.56 billion, the company trades at approximately 5.4 times revenue and 120 times earnings, reflecting growth expectations in China's expanding diagnostic market. The low beta of 0.432 suggests lower volatility than the broader market, possibly indicating perceived stability in its specialized niche.

Strategic Advantages And Outlook

The company's focus on specialized pathological diagnostics provides competitive advantages through technological specialization and regulatory expertise. China's aging population and increasing cancer prevalence support long-term demand for diagnostic products, though competition and regulatory changes remain key monitorables for sustainable growth and margin preservation.

Sources

Company descriptionFinancial metrics providedShanghai Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount