investorscraft@gmail.com

Intrinsic ValueFujian Supertech Advanced Material Co., Ltd. (688398.SS)

Previous Close$23.25
Intrinsic Value
Upside potential
Previous Close
$23.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Supertech Advanced Material operates as a specialized chemical manufacturer focused on vacuum insulation panel (VIP) technology within China's basic materials sector. The company generates revenue through the research, development, production, and sale of high-performance thermal insulation solutions primarily serving the refrigeration and energy efficiency markets. Its core products include vacuum insulation panels for refrigerators, freezers, refrigerated transport, water heaters, and specialized insulated containers, positioning the firm as a technology-driven provider in the thermal management space. Operating in a niche segment of advanced materials, Supertech leverages its technical expertise to address growing demand for energy-efficient solutions across commercial and residential applications. The company maintains a focused market position by catering to manufacturers requiring superior insulation performance, competing through specialized product development rather than mass-market scale. This strategic orientation allows Supertech to target premium applications where thermal efficiency and space optimization provide competitive advantages to end-users in the cold chain logistics and appliance manufacturing industries.

Revenue Profitability And Efficiency

The company reported revenue of CNY 933.5 million with net income of CNY 77.2 million, achieving an 8.3% net profit margin. Operating cash flow of CNY 65.6 million indicates reasonable cash conversion, though significant capital expenditures of CNY 323.5 million suggest ongoing investment in production capacity and technological advancement to support future growth initiatives.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.46 reflects moderate earnings power relative to the company's market capitalization. The substantial capital expenditure program, significantly exceeding operating cash flow, indicates aggressive investment in production capabilities and research infrastructure, potentially positioning the company for future market expansion and technological leadership in vacuum insulation solutions.

Balance Sheet And Financial Health

The balance sheet shows CNY 113.3 million in cash against total debt of CNY 442.5 million, indicating leveraged financial positioning. This debt level, combined with ongoing capital investment requirements, suggests the company is pursuing growth through strategic borrowing while maintaining adequate liquidity for operational needs within its specialized materials manufacturing operations.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.15 per share distribution, indicating commitment to shareholder returns despite its growth-oriented capital allocation strategy. The significant capital expenditure program suggests management prioritizes capacity expansion and technological advancement to capture growth in energy-efficient insulation markets, balancing investment with modest income distribution.

Valuation And Market Expectations

With a market capitalization of CNY 3.38 billion, the company trades at approximately 3.6 times revenue and 44 times earnings, reflecting market expectations for future growth in the specialized insulation materials sector. The beta of 0.75 indicates lower volatility than the broader market, suggesting investor perception of defensive characteristics in its niche market positioning.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized expertise in vacuum insulation technology within China's growing energy efficiency market. Its focus on research and development positions it to benefit from increasing demand for high-performance thermal solutions in refrigeration and construction applications, though execution of its expansion strategy amid significant capital requirements remains critical for future success.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount