investorscraft@gmail.com

Intrinsic ValueJiangsu Bioperfectus Technologies Co., Ltd. (688399.SS)

Previous Close$71.92
Intrinsic Value
Upside potential
Previous Close
$71.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Bioperfectus Technologies operates within China's in vitro diagnostics (IVD) sector, a critical segment of the biotechnology and healthcare industry. The company's core revenue model is built on the research, development, production, and direct sale of its proprietary diagnostic reagents and the accompanying automated detectors required to run the tests. This integrated product and hardware approach creates a recurring revenue stream from reagent sales while establishing a installed base of its proprietary systems. Its product portfolio is designed for clinical laboratories and is used for the detection of various infectious diseases and other health conditions, providing essential tools for medical diagnosis. The company also generates income from providing related testing services, offering a comprehensive solution to its customers. Operating in the highly competitive and regulated Chinese IVD market, Bioperfectus positions itself as a domestic developer and manufacturer, focusing on innovation and cost-effective solutions to serve the vast healthcare needs within the country.

Revenue Profitability And Efficiency

For the period, the company reported revenue of approximately CNY 349.6 million. However, it recorded a net loss of CNY -2.0 million, resulting in negative diluted earnings per share. Despite the bottom-line loss, the firm demonstrated strong cash generation from its core operations, with operating cash flow reaching a healthy CNY 145.9 million, indicating solid operational efficiency in converting sales to cash.

Earnings Power And Capital Efficiency

The negative net income and EPS reflect current challenges in translating top-line performance into profitability. The significant positive operating cash flow, which substantially exceeds net income, suggests non-cash charges are impacting the bottom line and that the underlying business has cash-earning power. Capital expenditures of CNY -62.9 million indicate ongoing investment to maintain and grow its operational capabilities.

Balance Sheet And Financial Health

The balance sheet appears robust, with a substantial cash and equivalents position of CNY 810.6 million providing a strong liquidity buffer. Total debt is reported at CNY 234.9 million. The high cash balance relative to its debt obligations suggests a very conservative and low-risk financial structure with ample resources to fund future operations and strategic initiatives.

Growth Trends And Dividend Policy

The company has established a dividend policy, distributing CNY 3.4 per share. This payment, made despite a reported net loss for the period, is likely supported by its strong cash position and positive operating cash flow, indicating a commitment to returning capital to shareholders. The capital expenditure level points to continued investment for future growth.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.92 billion, the market is valuing the company significantly above its current annual revenue, implying high growth expectations for its diagnostic products and services. A beta of 0.423 suggests the stock has been less volatile than the broader market, which may reflect its defensive healthcare sector characteristics.

Strategic Advantages And Outlook

The company's key advantages include its integrated product portfolio of reagents and instruments, a strong domestic focus in the large Chinese healthcare market, and a very solid balance sheet. The outlook hinges on its ability to leverage its R&D capabilities to expand its product offerings and successfully convert its revenue into sustainable profitability, capitalizing on long-term healthcare demand trends.

Sources

Company FinancialsShanghai Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount