investorscraft@gmail.com

Intrinsic ValueArctech Solar Holding Co., Ltd. (688408.SS)

Previous Close$44.88
Intrinsic Value
Upside potential
Previous Close
$44.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arctech Solar Holding Co., Ltd. operates as a specialized manufacturer and global supplier of solar tracking and racking systems, serving utility-scale, commercial, industrial, and residential solar projects across international markets. The company's core revenue model centers on engineering, producing, and distributing sophisticated solar trackers—including horizontal single-axis, tilted module, and seasonal tilt systems—alongside mounting structures that maximize photovoltaic panel efficiency by optimizing sun orientation. Operating within the competitive renewable energy infrastructure sector, Arctech has established a significant market position through technological innovation and project execution capabilities, having completed approximately 700 installations in 24 countries with a cumulative capacity of 19 GW as of 2018. The company's strategic focus on high-performance tracking solutions positions it as a key enabler for solar energy generation efficiency, catering to the growing global demand for optimized renewable energy systems while competing against both international and domestic solar mounting specialists.

Revenue Profitability And Efficiency

Arctech generated CNY 9.03 billion in revenue with net income of CNY 631.5 million, demonstrating solid profitability with a net margin of approximately 7%. The company's operating cash flow of CNY 36.1 million appears constrained relative to net income, suggesting potential working capital investments or collection cycles characteristic of project-based businesses in the solar infrastructure sector.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of CNY 3.11, reflecting effective earnings generation from its installed base. Capital expenditures of CNY -287.4 million indicate significant investment in production capacity and technological development, aligning with the capital-intensive nature of manufacturing advanced solar tracking systems for global deployment.

Balance Sheet And Financial Health

Arctech maintains a robust liquidity position with CNY 2.86 billion in cash and equivalents against total debt of CNY 1.35 billion, indicating strong financial flexibility. The conservative debt level relative to cash reserves provides ample capacity for strategic investments and operational expansion while mitigating financial risk in cyclical energy markets.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns with a dividend per share of CNY 1.00, representing a payout from substantial retained earnings. This dividend policy, combined with its established global project footprint of 700 installations, suggests a balanced approach to growth investment and capital return in the expanding solar infrastructure market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.28 billion and a beta of 0.93, the market prices Arctech with moderate volatility expectations relative to the broader market. The valuation reflects investor confidence in the company's positioning within the growing solar energy ecosystem and its technological capabilities in tracking systems.

Strategic Advantages And Outlook

Arctech's competitive advantages stem from its specialized expertise in solar tracking technology and established global project experience across diverse markets. The company is well-positioned to benefit from accelerating solar adoption worldwide, though it must navigate supply chain dynamics, technological evolution, and intensifying competition in the renewable energy infrastructure space.

Sources

Company descriptionFinancial metrics providedMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount