investorscraft@gmail.com

Intrinsic ValueGRIPM Advanced Materials Co., Ltd. (688456.SS)

Previous Close$60.30
Intrinsic Value
Upside potential
Previous Close
$60.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GRIPM Advanced Materials Co., Ltd. operates as a specialized manufacturer within the advanced materials sector, focusing on the research, development, and production of non-ferrous metal powders. Its core revenue model is driven by the sale of a diverse portfolio of high-purity and engineered powders, including copper, ultrafine metal, tin, and various alloy variants, which are critical inputs for industrial applications such as additive manufacturing, electronics, and surface coating technologies. The company's strategic positioning leverages its technical expertise in powder metallurgy to serve both domestic Chinese and international markets, catering to demand from sectors that require precise material properties and performance characteristics. This niche focus allows GRIPM to compete on product quality and technical specification rather than price alone, establishing a defensible market position in a capital-intensive and R&D-driven industry.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.23 billion for the period, demonstrating a significant top-line presence in its market. However, net income was CNY 59.4 million, indicating thin margins and potential pressure from input costs or competitive pricing. Operating cash flow was negative at CNY -2.81 million, which, combined with capital expenditures of CNY -41.1 million, suggests challenges in converting earnings into cash or significant investment cycles.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.57, reflecting modest bottom-line generation relative to the share count. The negative operating cash flow raises questions about the sustainability of current earnings quality and the efficiency of working capital management. The company's ability to generate returns on its invested capital appears constrained in the current operating environment.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 291.1 million against total debt of CNY 207.9 million, indicating a conservative leverage profile with a net cash position. This provides a buffer for operational needs or strategic investments. The overall financial structure appears stable with low solvency risk.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.20 per share, signaling a commitment to shareholder returns despite its modest net income. The growth trajectory is unclear from the provided snapshot, but the negative operating cash flow may indicate a transitional phase or investment in future capacity rather than organic expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.08 billion, the market values the company at a significant multiple relative to its current earnings, suggesting expectations of future growth or profitability improvement. The beta of 0.693 indicates lower volatility than the broader market, typical for a specialized industrial materials firm.

Strategic Advantages And Outlook

GRIPM's primary advantage lies in its specialized technical expertise and product portfolio within the advanced metal powders niche. Its outlook is tied to demand from high-growth end markets like additive manufacturing and electronics, though it must navigate raw material cost volatility and intense competition. Its solid balance sheet provides flexibility to pursue strategic initiatives.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount