investorscraft@gmail.com

Intrinsic ValueGuangdong Lyric Robot Automation Co., Ltd. (688499.SS)

Previous Close$60.10
Intrinsic Value
Upside potential
Previous Close
$60.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Lyric Robot Automation operates as a specialized industrial machinery provider, focusing on the design, production, and sale of custom automation equipment for high-precision manufacturing sectors. Its core revenue model is driven by the sale of integrated automation lines and machinery, primarily serving the new energy, automotive components, precision electronics, and rail transit industries in China. The company's product portfolio includes formation capacity machines, automatic assembly and testing lines for automotive door locks and hinges, and inspection systems for sunroofs and high-speed train control cabinets, positioning it as a niche solutions provider in industrial automation. While it maintains a domestic focus, it also exports to key markets like Germany, the United States, and Canada, enhancing its global footprint. Founded in 2014 and based in Huizhou, the company leverages its engineering expertise to address complex manufacturing challenges, though it operates in a highly competitive landscape against larger industrial automation firms. Its market position is that of a specialized, technology-driven supplier catering to the evolving automation needs of modern manufacturing, particularly in the growing electric vehicle and renewable energy supply chains.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.48 billion for the period but experienced significant challenges with a net loss of CNY -1.01 billion and a diluted EPS of -7.66. Operating cash flow was positive at CNY 68.7 million, though capital expenditures of CNY -128.1 million indicate ongoing investment in its operational capacity.

Earnings Power And Capital Efficiency

Current earnings power is constrained by the substantial net loss, reflecting potential pressures from competitive dynamics or rising costs. Capital efficiency appears challenged, with capital expenditures exceeding operating cash flow, suggesting aggressive investment that has not yet translated into profitability.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 838.9 million against total debt of CNY 1.45 billion, indicating a leveraged financial structure. This debt level, combined with recent losses, raises concerns about financial flexibility and the company's ability to service its obligations without additional funding.

Growth Trends And Dividend Policy

Recent financial performance shows negative growth in profitability despite revenue generation. The company does not pay a dividend, consistent with its current loss-making position and likely focus on reinvesting available capital to stabilize operations and pursue future growth opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 12.05 billion, the market appears to be pricing in a recovery or future growth potential despite current losses. A beta of 0.537 suggests lower volatility than the broader market, possibly indicating perceived stability or specific investor expectations for the automation sector.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in automation for growing sectors like new energy and electric vehicles. However, the outlook is cautious due to recent losses and high leverage; success depends on improving operational efficiency, converting investments into profitable growth, and navigating intense industry competition.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount