investorscraft@gmail.com

Intrinsic ValueHenan Jinma Energy Company Limited (6885.HK)

Previous CloseHK$1.14
Intrinsic Value
Upside potential
Previous Close
HK$1.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Henan Jinma Energy operates as an integrated coking chemical producer in China's energy sector, generating revenue through multiple synergistic segments. The company's core operations involve converting coal into coke and extracting valuable by-products including ammonium sulphate, benzene-based chemicals, and coal tar derivatives. Its diversified revenue streams extend to energy products like LNG and hydrogen extracted from coke oven gas, complemented by trading activities in coal, coke, and related equipment. Operating within China's strategic coal value chain, Jinma Energy maintains a vertically integrated position that captures margins across production, processing, and distribution. The company serves industrial customers requiring coke for steel production and chemical manufacturers needing specialized coal derivatives. Its market position is strengthened by comprehensive service offerings including multimodal transportation and environmental technology R&D, though it faces cyclical demand patterns inherent to basic materials industries dependent on China's construction and manufacturing sectors.

Revenue Profitability And Efficiency

The company reported HKD 11.6 billion in revenue for the period but experienced significant profitability challenges with a net loss of HKD 345.9 million. This negative performance translated to a diluted EPS of -HKD 0.65, indicating pressure on margins within its coking chemical operations. Despite the bottom-line difficulties, operating cash flow remained positive at HKD 942.5 million, suggesting some operational cash generation capability amid challenging market conditions affecting the coal and chemical sectors.

Earnings Power And Capital Efficiency

Current earnings power appears constrained given the reported net loss position, though operating cash generation provides some buffer. Capital expenditures of HKD 362.6 million indicate ongoing investment in production facilities and energy extraction capabilities. The negative earnings reflect cyclical pressures in China's coking industry, potentially related to input cost volatility or demand weakness in downstream steel and chemical markets that affect pricing dynamics.

Balance Sheet And Financial Health

The balance sheet shows HKD 509.6 million in cash against total debt of HKD 3.37 billion, indicating moderate leverage within the capital-intensive energy sector. The debt level appears manageable relative to the company's operational scale, though the loss-making period may pressure near-term liquidity. The capital structure supports continued operations in the cyclical coking industry, with adequate cash reserves for working capital requirements.

Growth Trends And Dividend Policy

No dividend was distributed during the period, consistent with the loss-making performance and likely reflecting management's priority to preserve capital. Growth trends appear challenged by the current negative profitability, though the company maintains multiple revenue streams across coking, chemicals, and energy products. Future growth may depend on recovery in China's industrial demand and commodity price improvements in the coking and chemical markets.

Valuation And Market Expectations

With a market capitalization of approximately HKD 562 million, the company trades at a significant discount to revenue, reflecting market concerns about profitability and sector headwinds. The low beta of 0.48 suggests relative insulation from broader market volatility but may also indicate limited investor interest. Current valuation implies skepticism about near-term earnings recovery in China's coking chemical sector.

Strategic Advantages And Outlook

The company's integrated operations across coking, chemicals, and energy extraction provide diversification benefits within the coal value chain. Its by-product utilization and energy conversion capabilities represent operational efficiencies, though cyclical industry conditions pose ongoing challenges. The outlook depends on China's industrial policy, environmental regulations, and commodity price trends affecting the coking chemical sector's profitability and competitive dynamics.

Sources

Company descriptionFinancial metrics provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount