investorscraft@gmail.com

Intrinsic ValueShanghai Fudan-Zhangjiang Bio-Pharmaceutical Co.,Ltd. (688505.SS)

Previous Close$8.66
Intrinsic Value
Upside potential
Previous Close
$8.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Fudan-Zhangjiang Bio-Pharmaceutical operates as a specialized biopharmaceutical company in China, focusing on the research, development, and commercialization of innovative drugs. Its core revenue model is built on advancing a diverse pipeline of novel therapeutics through clinical trials, with future income streams expected from drug approvals and licensing agreements. The company leverages multiple proprietary technology platforms, including genetic engineering for Antibody-Drug Conjugates (ADCs), photodynamic therapy, and nano-technologies, targeting oncology, dermatology, and autoimmune diseases. It occupies a distinct niche within the competitive Chinese pharmaceutical sector, positioning itself as an R&D-driven innovator rather than a generics manufacturer. Its strategic focus on first-in-class and best-in-class candidates, such as its Trop2 and HER2 ADCs, aims to address significant unmet medical needs and capture value in specialized therapeutic areas. This approach differentiates its market position from larger, commercial-stage peers and aligns with China's national push for domestic pharmaceutical innovation.

Revenue Profitability And Efficiency

The company generated revenue of CNY 702.0 million for the period. It achieved a net income of CNY 39.7 million, resulting in a net profit margin of approximately 5.7%. Operating cash flow was negative at CNY -14.8 million, indicating that profitability has not yet fully translated into sustainable cash generation from core operations, which is typical for clinical-stage biopharmaceutical firms.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.0383. The negative operating cash flow and significant capital expenditures of CNY -42.7 million reflect the high-cost, capital-intensive nature of drug development. Current earnings power is modest and is being heavily reinvested into the R&D pipeline to fund future growth, which is a standard characteristic of the industry.

Balance Sheet And Financial Health

The balance sheet appears strong, with a substantial cash and equivalents position of CNY 1.06 billion. Total debt is relatively low at CNY 20.5 million, resulting in a very conservative debt-to-equity profile. This robust liquidity provides a multi-year runway to fund ongoing clinical trials and operational expenses without immediate need for dilutive financing.

Growth Trends And Dividend Policy

Growth is primarily driven by progress in its extensive clinical pipeline rather than current product sales. The company paid a dividend of CNY 0.03 per share, which is a notable commitment for a development-stage firm and signals management's confidence in its financial stability, though future growth is contingent on successful drug approvals and commercialization.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.09 billion, the market is valuing the company based on the potential of its clinical assets rather than its current financials. The low beta of 0.316 suggests the stock is considered less volatile than the broader market, possibly reflecting its early-stage status and niche focus.

Strategic Advantages And Outlook

The company's key advantage is its deep and diversified pipeline targeting high-value therapeutic areas with novel platforms like ADCs. The outlook is inherently tied to clinical trial outcomes; success in advancing key candidates like its Trop2 ADCs into later-stage trials or towards approval would be a significant value catalyst. Its strong balance sheet provides stability to execute this strategy.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount