investorscraft@gmail.com

Intrinsic ValueZhengyuan Geomatics Group Co.,Ltd. (688509.SS)

Previous Close$5.07
Intrinsic Value
Upside potential
Previous Close
$5.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhengyuan Geomatics Group operates as a specialized surveying and mapping geographic information system integration provider in China's industrial sector. The company generates revenue through research, development, and sale of integrated geomatics solutions serving diverse infrastructure sectors including urban construction, transportation, water conservancy, and environmental protection. Its business model centers on providing technical services and integrated applications that support national infrastructure development and smart city initiatives across multiple governmental and industrial clients. Operating since 1952, the company has established a longstanding presence in China's geospatial services market, positioning itself as a specialized provider of comprehensive geographic information solutions. The company serves critical infrastructure sectors including railway, agriculture, forestry, and marine industries, leveraging its technical expertise in surveying and mapping to address complex spatial data requirements. This market positioning allows Zhengyuan Geomatics to participate in China's ongoing urbanization and infrastructure modernization programs while maintaining a specialized niche within the broader engineering and construction ecosystem.

Revenue Profitability And Efficiency

The company reported revenue of CNY 661 million but experienced significant challenges with a net loss of CNY 179 million and negative operating cash flow of CNY 185 million. This performance indicates substantial operational inefficiencies and potential margin pressures within its geographic information services business, reflecting a difficult operating environment during the period.

Earnings Power And Capital Efficiency

Zhengyuan Geomatics demonstrated weak earnings power with a diluted EPS of -0.23 CNY, while capital expenditures of CNY 23 million suggest ongoing investment in technological capabilities. The negative operating cash flow relative to revenue indicates challenges in converting sales into cash, pointing to potential working capital management issues or project timing disparities.

Balance Sheet And Financial Health

The balance sheet shows CNY 277 million in cash against total debt of CNY 706 million, indicating a leveraged position with debt exceeding liquid assets. This financial structure, combined with negative cash flow generation, suggests heightened financial risk and potential liquidity constraints that require careful management.

Growth Trends And Dividend Policy

Current performance shows contraction rather than growth, with no dividend distribution reflecting the company's loss position and cash flow challenges. The absence of shareholder returns aligns with the need to preserve capital during this period of operational difficulty and financial restructuring.

Valuation And Market Expectations

With a market capitalization of CNY 3.55 billion, the market appears to be valuing the company based on its long-term potential rather than current financial performance. The low beta of 0.378 suggests the stock is less volatile than the broader market, possibly reflecting investor perception of stable government-related contracting despite current challenges.

Strategic Advantages And Outlook

The company's founding in 1952 provides historical credibility and potentially strong government relationships in China's infrastructure sector. However, the current financial performance necessitates strategic reassessment of operations and cost structure to return to profitability and sustainable growth in the competitive geomatics services market.

Sources

Company financial reportsStock exchange disclosuresPublic market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount