Data is not available at this time.
Wuxi Hyatech Co., Ltd. operates as a specialized manufacturer of high-performance precision components, primarily serving the aerospace, power generation, and medical implant sectors. Its core revenue model is based on the development, production, and sale of mission-critical forgings and parts, including aero-engine components, gas turbine parts, and medical orthopedic implants. The company occupies a niche position within China's advanced industrial supply chain, supplying essential hardware that requires stringent certification and metallurgical expertise. This specialization creates significant barriers to entry and fosters long-term customer relationships with major OEMs in defense and energy. Its market positioning is strengthened by its technical capabilities in producing complex, high-value forgings that are subject to rigorous quality and safety standards, aligning with national priorities in aerospace and healthcare independence.
For FY 2024, the company reported revenue of CNY 703.2 million with a net income of CNY 126.5 million, translating to a robust net margin of approximately 18%. This high profitability indicates strong pricing power and effective cost control within its specialized manufacturing niche. Operating cash flow of CNY 210.5 million significantly exceeded net income, demonstrating excellent cash conversion from earnings.
The company exhibits solid earnings power, generating a diluted EPS of CNY 0.49. Capital expenditures of CNY -196.2 million indicate significant ongoing investment in production capacity and technology, which is typical for a precision manufacturing firm aiming to maintain its technical edge and meet growing demand in its core markets.
The balance sheet appears healthy with a strong liquidity position, holding CNY 321.1 million in cash and equivalents against total debt of CNY 213.3 million. This results in a net cash position, providing significant financial flexibility to fund future growth initiatives and weather potential industry cyclicality without strain.
The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of CNY 0.2 per share. This payout, combined with substantial investments in capex, suggests a balanced capital allocation strategy that supports both growth and shareholder returns, aligning with its stable cash generation profile.
With a market capitalization of approximately CNY 6.35 billion, the market assigns a significant premium, reflecting high growth expectations for its specialized aerospace and medical components. A beta of 1.45 indicates higher volatility than the broader market, typical for firms in the cyclical industrials and aerospace sectors.
The company's strategic advantage lies in its deep technical expertise and certifications for producing safety-critical components, creating high entry barriers. The outlook is tied to long-term growth in the Chinese aerospace and medical implant sectors, though it remains exposed to cyclical demand and intense competition requiring continuous innovation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |