investorscraft@gmail.com

Intrinsic ValueWuxi Autowell Technology Co.,Ltd. (688516.SS)

Previous Close$95.00
Intrinsic Value
Upside potential
Previous Close
$95.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wuxi Autowell Technology operates as a specialized automation equipment manufacturer serving China's high-growth photovoltaic and lithium battery sectors. The company designs and produces sophisticated production machinery including wafer inspection systems, laser cutting machines, and cell soldering stringers for solar panel manufacturing, alongside assembly line equipment for cylindrical and pouch battery cells. This positions Autowell at the critical intersection of renewable energy infrastructure and advanced manufacturing technology. The company leverages China's dominant position in global solar panel and battery production, supplying essential capital equipment to major manufacturers. Its focus on automation solutions addresses industry needs for higher efficiency, precision, and scalability in mass production environments. Autowell's dual exposure to both photovoltaic and energy storage equipment markets provides diversification while capitalizing on synergistic technological capabilities in precision manufacturing and automation systems.

Revenue Profitability And Efficiency

The company generated CNY 9.20 billion in revenue with net income of CNY 1.27 billion, demonstrating strong profitability with a net margin of approximately 13.8%. Operating cash flow of CNY 788 million, while positive, was significantly lower than net income, indicating potential working capital investments or timing differences in the capital-intensive equipment business. The substantial capital expenditures of CNY 686 million reflect ongoing investments in production capacity and technological development.

Earnings Power And Capital Efficiency

Autowell delivered robust earnings power with diluted EPS of CNY 3.89, supported by its specialized equipment offerings in high-demand renewable energy sectors. The company maintains significant capital investment activities as evidenced by the substantial capex, suggesting ongoing expansion and technological upgrades. The cash flow from operations, while positive, indicates the capital-intensive nature of developing and manufacturing advanced automation equipment for industrial clients.

Balance Sheet And Financial Health

The balance sheet shows CNY 1.94 billion in cash against total debt of CNY 2.77 billion, indicating moderate leverage. The debt level appears manageable given the company's strong profitability and market position in growing renewable energy sectors. The cash position provides operational flexibility, though the debt load suggests strategic financing for growth initiatives and capacity expansion in the competitive automation equipment market.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 2.46, representing a substantial payout relative to earnings. This dividend policy, combined with the company's exposure to rapidly expanding photovoltaic and battery manufacturing sectors, suggests confidence in sustained cash generation. The growth trajectory is supported by global transitions toward renewable energy and electrification, driving demand for advanced manufacturing equipment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 14.44 billion, the company trades at a P/E ratio around 11.3x based on current earnings. The relatively modest beta of 0.436 suggests lower volatility compared to the broader market, possibly reflecting the company's established position in industrial equipment. The valuation appears reasonable given the growth prospects in renewable energy infrastructure and automation technology.

Strategic Advantages And Outlook

Autowell benefits from strategic positioning within China's renewable energy supply chain, providing essential manufacturing equipment to both solar and battery producers. The company's technological expertise in automation and precision manufacturing creates barriers to entry while supporting customer productivity improvements. The outlook remains positive given global energy transition trends, though dependent on continued investment in renewable energy infrastructure and manufacturing capacity expansion in China and internationally.

Sources

Company financial reportsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount