Data is not available at this time.
Nanya New Material Technology Co., Ltd. is a specialized manufacturer of advanced composite materials, operating within the technology hardware sector. Its core revenue model is based on the design, development, and sale of high-performance copper clad laminates (CCLs), bonding sheets, and adhesive sheets. These products are critical substrates for printed circuit boards (PCBs), serving as essential components in a wide array of modern electronic devices. The company strategically targets high-growth end markets, including 5G communications infrastructure, data centers, automotive electronics, and consumer electronics, positioning itself at the intersection of material science and digital transformation. Its market position is defined by a focus on innovation, particularly in developing lead-free, halogen-free, and high-frequency materials that meet stringent industry and environmental standards. By catering to the demanding requirements of the 5G rollout and advanced IC packaging, Nanya competes by offering specialized, value-added solutions rather than competing on volume alone, aiming to capture market share in premium application segments.
For FY 2024, the company reported robust revenue of CNY 3.36 billion. However, net income was a modest CNY 50.3 million, indicating significant pressure on profitability margins. This suggests high input costs or competitive pricing within its niche material markets, impacting bottom-line efficiency despite a solid top-line performance.
The company's diluted EPS of CNY 0.22 reflects its current earnings power. Operating cash flow was positive at CNY 325.3 million, which comfortably covered capital expenditures of CNY 140.2 million, indicating the business is self-funding its growth investments and generating cash from its core operations.
The balance sheet appears conservatively managed with a strong liquidity position, holding CNY 422 million in cash and equivalents against total debt of CNY 233.6 million. This low leverage ratio provides significant financial flexibility and a sturdy foundation to navigate market cycles or fund strategic initiatives.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.2. This payout, combined with its investments in capex, suggests a balanced approach to managing growth opportunities while providing investor returns, though net income growth appears to be a challenge.
With a market capitalization of approximately CNY 16.1 billion, the market valuation implies significant future growth expectations beyond the current modest earnings level. A beta of 1.017 indicates the stock's volatility is nearly in line with the broader market, reflecting a typical risk profile for its sector.
The company's strategic advantage lies in its specialization in high-performance materials for next-generation technologies like 5G and automotive electronics. Its outlook is tied to the continued expansion of these end markets, though success will depend on its ability to improve profitability and effectively scale its operations in a competitive landscape.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |