investorscraft@gmail.com

Intrinsic ValueChengdu Qinchuan IoT Technology Co., Ltd. (688528.SS)

Previous Close$11.46
Intrinsic Value
Upside potential
Previous Close
$11.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengdu Qinchuan IoT Technology operates as a specialized technology hardware company focused on smart gas metering solutions within China's evolving energy infrastructure sector. The company generates revenue through the research, development, manufacturing, and sale of sophisticated gas metering products including IC card smart meters, IoT-enabled smart meters, and industrial/commercial gas measurement devices. Its comprehensive offering extends beyond hardware to include proprietary IoT system software, smart gas solutions, and intelligent operating systems that enable remote monitoring and data management for utility providers. Operating in the competitive smart utility equipment market, Qinchuan IoT leverages its technological expertise to serve China's growing demand for energy efficiency and digital transformation in municipal gas distribution networks. The company positions itself as an integrated solutions provider rather than merely a hardware manufacturer, focusing on the convergence of traditional metering with IoT capabilities to create value-added services for urban gas companies seeking to modernize their infrastructure.

Revenue Profitability And Efficiency

The company reported revenue of CNY 320.5 million for the period but experienced significant challenges with a net loss of CNY -64.8 million and negative diluted EPS of -0.4. Operating cash flow remained positive at CNY 14.5 million, though capital expenditures of CNY -17.5 million exceeded operating cash generation, indicating ongoing investment requirements despite current profitability pressures.

Earnings Power And Capital Efficiency

Current earnings power appears constrained as evidenced by the substantial net loss position. The negative earnings performance suggests operational inefficiencies or market challenges that are impacting the company's ability to translate its revenue base into profitable operations. Capital efficiency metrics would require deeper analysis of asset turnover and return metrics that are not fully discernible from the provided data.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 86.8 million against total debt of CNY 122.3 million, indicating a leveraged position with debt exceeding liquid assets. This financial structure, combined with the current loss-making operations, suggests elevated financial risk and potential liquidity constraints that warrant careful monitoring of debt servicing capabilities.

Growth Trends And Dividend Policy

With a market capitalization of approximately CNY 1.95 billion and no dividend distribution, the company appears to be prioritizing capital retention over shareholder returns. The growth trajectory is unclear from the current data, though the negative profitability suggests the company may be in a transitional phase or facing competitive pressures in the smart metering market.

Valuation And Market Expectations

Trading with a beta of 0.769, the stock demonstrates lower volatility than the broader market, possibly reflecting its niche positioning. The current valuation at approximately CNY 1.95 billion market cap against negative earnings suggests market expectations for future recovery or growth potential in China's smart city and IoT infrastructure development initiatives.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on IoT-enabled gas metering solutions within China's energy modernization efforts. However, the current financial performance indicates execution challenges. The outlook depends on the company's ability to leverage China's smart city initiatives and convert its technological capabilities into sustainable profitability amid competitive market conditions.

Sources

Company financial reportingStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount