Data is not available at this time.
Suzhou Sonavox Electronics operates as a specialized manufacturer within the automotive components sector, focusing exclusively on the design, production, and sale of acoustic solutions for vehicles. Its core revenue model is derived from supplying loudspeakers, audio components, and integrated sound systems directly to automobile manufacturers, positioning it as a critical tiered supplier in the global automotive supply chain. The company leverages its long-standing expertise, established since its 1975 founding, to provide high-fidelity audio products that enhance the in-car experience, catering to the growing consumer demand for premium infotainment features. Operating from its base in Suzhou, China, Sonavox competes in a highly technical and competitive niche, where its market position is bolstered by deep industry relationships and a focus on the specific acoustic requirements of the automotive industry, rather than broader consumer electronics.
The company generated revenue of CNY 2.78 billion with a net income of CNY 236.2 million, indicating a net profit margin of approximately 8.5%. Operating cash flow was strong at CNY 332.2 million, significantly exceeding net income and demonstrating healthy cash conversion from its core automotive audio manufacturing and sales operations.
Sonavox exhibits solid earnings power with diluted EPS of CNY 1.32. Capital expenditures of CNY 269.9 million indicate ongoing investment in its production capabilities, which is typical for a manufacturing-focused firm aiming to maintain its technological edge and capacity in the automotive supply chain.
The balance sheet shows a cash position of CNY 531.7 million against total debt of CNY 840.0 million. This moderate leverage level is manageable for an industrial company, supported by its profitable operations and positive cash flow, indicating a stable financial foundation.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.45 per share. This, combined with its underlying operational performance, suggests a focus on delivering returns while potentially funding future growth initiatives within the automotive audio market.
With a market capitalization of approximately CNY 4.74 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A beta of -0.38 suggests a historical performance that has been inversely correlated with the broader market, which is an unusual characteristic that may reflect its specific niche.
Sonavox's strategic advantages are rooted in its long-term specialization and entrenched position as an automotive audio supplier. The outlook is tied to automotive production cycles and the increasing content of audio and infotainment systems per vehicle, providing a pathway for sustained demand for its specialized components.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |