Data is not available at this time.
Hefei Kewell Power System Co., Ltd. operates as a specialized manufacturer of advanced test power supplies and systems, serving China's burgeoning industrial technology sector. The company's core revenue model is built on the sale of high-precision, programmable DC and AC power systems, battery simulators, and customized testing solutions. These products are critical for research, development, and quality assurance in high-growth industries, creating a B2B sales-driven income stream. Its operational focus is deeply embedded within the industrial hardware and equipment landscape, providing essential infrastructure for technological validation. Kewell strategically positions itself as a key enabler for the new energy revolution, supplying test systems for electric vehicles, fuel cells, photovoltaic inverters, and power devices. This niche specialization shields it from broader consumer electronics volatility, anchoring its market presence to industrial R&D investment cycles and China's policy-driven push for energy independence and technological sovereignty.
The company reported revenue of CNY 478.3 million for the period, demonstrating its operational scale within its niche market. Profitability was solid, with net income reaching CNY 49.0 million, translating to a net profit margin of approximately 10.3%. This indicates effective cost management relative to its revenue base, though capital expenditures of CNY -130.1 million significantly exceeded operating cash flow, suggesting heavy investment for future growth.
Kewell's earnings power is evidenced by its positive net income and diluted EPS of CNY 0.59. The company generated CNY 69.1 million in operating cash flow, which was more than sufficient to cover its net income, indicating high-quality earnings. However, the substantial negative free cash flow, due to aggressive capital investment, points toward a strategy prioritizing expansion and capacity building over immediate capital returns.
Financial health appears robust, characterized by a strong liquidity position with cash and equivalents of CNY 447.6 million. This cash hoard vastly exceeds its modest total debt of CNY 32.5 million, resulting in a net cash position and indicating a very low financial risk profile. The balance sheet provides significant flexibility to fund ongoing investments and weather potential industry downturns.
The significant capital expenditure outpacing operating cash flow is a clear indicator of a growth-oriented strategy, likely targeting expansion in the new energy and electric vehicle testing markets. Despite this growth focus, the company maintained a shareholder return policy, distributing a dividend of CNY 0.4 per share, which represents a substantial payout relative to its earnings per share.
With a market capitalization of approximately CNY 3.27 billion, the market values the company at a significant premium to its annual revenue, reflecting high growth expectations embedded in its valuation. A beta of 0.103 suggests the stock is perceived as far less volatile than the broader market, potentially viewed as a defensive play within the technology sector.
Kewell's strategic advantage lies in its specialized expertise and product portfolio that is critical for China's strategic industries like new energy and EVs. Its outlook is tied to continued domestic investment in these sectors. The key challenge will be converting its heavy capital investments into sustained revenue and profit growth to justify its current valuation.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |