investorscraft@gmail.com

Intrinsic ValueGeovis Technology Co.,Ltd (688568.SS)

Previous Close$70.70
Intrinsic Value
Upside potential
Previous Close
$70.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geovis Technology operates as a specialized provider of digital earth products and geospatial solutions, serving both government and enterprise clients across China. The company has established a diversified revenue model encompassing software sales, data services, technology development, and integrated hardware systems. Operating within China's rapidly expanding geospatial intelligence sector, Geovis leverages its proprietary digital earth platform to deliver comprehensive spatial data visualization and analysis tools. The company maintains a strategic position as a domestic technology leader in geographic information systems, benefiting from China's increasing investment in smart city infrastructure, environmental monitoring, and national security applications. Its market positioning is strengthened by long-term government relationships and specialized expertise in complex geospatial data processing, creating barriers to entry for potential competitors while capturing value across multiple vertical markets including urban planning, resource management, and emergency response systems.

Revenue Profitability And Efficiency

The company generated CNY 3.26 billion in revenue with net income of CNY 351.7 million, reflecting a net margin of approximately 10.8%. Operating cash flow was negative at CNY -81.2 million, while capital expenditures reached CNY -457.3 million, indicating significant investment in growth initiatives. The negative operating cash flow relative to positive net income suggests potential working capital challenges or timing differences in receivables.

Earnings Power And Capital Efficiency

Geovis demonstrated solid earnings power with diluted EPS of CNY 0.65. The substantial capital expenditure program, nearly 14% of revenue, reflects the company's focus on expanding its technological infrastructure and product capabilities. This investment intensity suggests management's confidence in future growth opportunities within China's digital earth and geospatial services market.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 1.29 billion in cash and equivalents against total debt of CNY 947 million. This conservative capital structure provides financial flexibility, with cash covering debt obligations comfortably. The balance sheet supports continued investment in research and development while maintaining operational stability.

Growth Trends And Dividend Policy

Despite the negative operating cash flow, the company maintained a dividend payment of CNY 0.09 per share, indicating commitment to shareholder returns. The significant capital investment suggests management is prioritizing growth over immediate cash returns, positioning for expansion in China's growing geospatial technology market where government and enterprise demand continues to accelerate.

Valuation And Market Expectations

With a market capitalization of CNY 33.94 billion, the company trades at approximately 10.4x revenue and 96.5x earnings, reflecting high growth expectations from investors. The exceptionally low beta of 0.058 suggests the stock exhibits minimal correlation with broader market movements, potentially indicating specialized institutional ownership or unique growth characteristics.

Strategic Advantages And Outlook

Geovis benefits from first-mover advantage in China's digital earth technology sector and established government relationships that provide recurring revenue streams. The company's outlook remains positive given China's continued investment in digital infrastructure and spatial data applications, though execution on capital investments and cash flow conversion will be critical monitoring points for sustainable growth.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount