Data is not available at this time.
Beijing Tieke Shougang Rail Way-Tech Co., Ltd. operates as a specialized manufacturer of railroad rolling stock products, serving the critical infrastructure and transportation sectors within China's industrials landscape. The company's core revenue model is driven by the production and sale of essential rail components and systems, capitalizing on the nation's extensive investments in railway expansion and modernization. Its strategic positioning as a dedicated supplier in this niche market allows it to benefit from long-term government-led infrastructure initiatives and the ongoing demand for reliable, high-quality rail technology. Operating since 2006 and headquartered in Beijing, the firm leverages its geographic proximity to key decision-makers and major projects, reinforcing its role as an integral player in the domestic supply chain for rail transportation equipment. This focused approach enables it to maintain a stable operational footprint while navigating the competitive dynamics of the industrials sector, supported by consistent demand from public and private rail operators.
The company reported revenue of CNY 1.41 billion with net income of CNY 214.3 million, reflecting a net margin of approximately 15.2%. Operating cash flow was strong at CNY 299 million, significantly exceeding capital expenditures of CNY 70.4 million, indicating healthy cash generation from core operations relative to investment needs.
Diluted EPS stood at CNY 1.02, demonstrating solid earnings power. The substantial operating cash flow of CNY 299 million, which is 1.4 times net income, highlights efficient conversion of profits into cash, supporting reinvestment capacity and financial flexibility without excessive leverage.
The balance sheet is exceptionally strong with cash and equivalents of CNY 1.42 billion against minimal total debt of CNY 9.0 million. This positions the company with a robust net cash position, providing significant liquidity and low financial risk, enhancing resilience in economic cycles.
The company has demonstrated a shareholder-friendly approach with a dividend per share of CNY 0.35, representing a payout ratio of approximately 34% based on EPS. This policy balances returning capital to investors with retaining earnings for future growth initiatives in the rail sector.
With a market capitalization of CNY 4.69 billion, the stock trades at a P/E ratio of approximately 21.9 based on diluted EPS. The beta of 0.631 suggests lower volatility than the broader market, indicating investor perception of stable, defensive characteristics aligned with its infrastructure-focused business.
The company's strategic advantages include its specialization in rail technology, strong balance sheet, and positioning within China's infrastructure development plans. The outlook is supported by sustained government investment in railways, though it is subject to cyclical demand and policy directives influencing public infrastructure spending.
Company filingsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |