investorscraft@gmail.com

Intrinsic ValueShenzhen YHLO Biotech Co., Ltd. (688575.SS)

Previous Close$14.45
Intrinsic Value
Upside potential
Previous Close
$14.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen YHLO Biotech Co., Ltd. is a specialized in-vitro diagnostic (IVD) company operating within China's expansive healthcare sector. Its core revenue model is built on the development, manufacturing, and distribution of a comprehensive portfolio of diagnostic instruments and high-margin consumable reagents. The company's product suite addresses critical clinical needs across autoimmune disorders, infectious diseases, reproductive health, and other major diagnostic areas, utilizing technologies like chemiluminescence immunoassay (CLIA) and enzyme-linked immunosorbent assay (ELISA). YHLO has established a strong market position as a domestic manufacturer, leveraging its integrated platform of analyzers and tests to secure recurring reagent sales. Its strategic export of COVID-19 detection kits to European markets further demonstrates its capability to compete internationally, though its primary focus and competitive advantages remain entrenched in serving the demands of the Chinese healthcare system.

Revenue Profitability And Efficiency

For the period, the company reported robust revenue of CNY 2.01 billion, demonstrating its commercial scale. Profitability is solid, with net income reaching CNY 301.5 million, translating to a net margin of approximately 15%. The firm exhibits strong cash generation, with operating cash flow of CNY 529.9 million significantly exceeding its net income, indicating high-quality earnings and efficient working capital management.

Earnings Power And Capital Efficiency

YHLO's earnings power is evidenced by its diluted EPS of CNY 0.53. The company is actively investing for future growth, as shown by substantial capital expenditures of CNY -593.3 million. This significant investment in property, plant, and equipment suggests a strategic focus on expanding production capacity and enhancing its technological capabilities to drive long-term value.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 465.0 million against total debt of CNY 880.1 million. This indicates a leveraged but manageable financial structure common for growing capital-intensive businesses. The company's ability to generate strong operating cash flow provides a solid foundation for servicing its obligations and funding ongoing operations.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company's substantial capex signals a clear growth orientation. YHLO also demonstrates a commitment to shareholder returns, distributing a dividend of CNY 0.21 per share. This balanced approach of reinvesting for expansion while providing income reflects a mature capital allocation strategy.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.54 billion, the market assigns a valuation that incorporates expectations for continued growth in the IVD sector. A beta of 0.637 suggests the stock has been less volatile than the broader market, which may appeal to certain investor profiles seeking exposure to healthcare with moderated risk.

Strategic Advantages And Outlook

YHLO's strategic advantages lie in its integrated product ecosystem, domestic market focus, and proven export capabilities. The outlook is tied to sustained demand for diagnostic testing in China and the successful commercialization of its expanded capacity. Execution on its growth investments will be critical for capturing future market opportunities and enhancing shareholder value.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount