Data is not available at this time.
Dareway Software Co., Ltd. is a specialized enterprise software provider operating primarily within China's technology sector. The company's core revenue model is built on developing and licensing proprietary software solutions, supplemented by system integration services. Its product portfolio is strategically focused on two key verticals: smart power applications, including energy and electricity management systems, and human resources and social security platforms, which encompass insurance, labor employment, and public service solutions. This dual focus positions Dareway at the intersection of industrial digitalization and public sector modernization, two areas of significant government investment and policy support in China. The company leverages its deep domain expertise and long-standing presence, having been founded in 1992, to secure contracts with large institutional clients in these regulated industries. Its offerings, which also include big data management, IT service management, and disaster recovery solutions, are designed to address complex, mission-critical operational needs, creating high switching costs and fostering long-term customer relationships. This established market position, combined with its specialized knowledge, provides a defensible competitive moat against larger, generalized software firms.
For the fiscal period, Dareway reported revenue of CNY 554.6 million and a net income of CNY 64.1 million, translating to a healthy net profit margin of approximately 11.6%. The company demonstrated solid cash generation, with operating cash flow of CNY 72.8 million significantly exceeding its net income, indicating high-quality earnings and efficient working capital management.
The company's diluted earnings per share stood at CNY 0.16, reflecting its earnings power on a per-share basis. Capital expenditures were a modest CNY -7.1 million, suggesting a capital-light business model that does not require significant ongoing investment to maintain its software assets, thereby supporting strong returns on invested capital.
Dareway maintains a robust balance sheet characterized by a substantial cash position of CNY 212.6 million and minimal total debt of just CNY 4.8 million. This results in a significant net cash position, providing ample liquidity for operations, strategic initiatives, and resilience against economic downturns, underscoring its financial stability.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.065. This payout, combined with its strong cash generation and minimal debt, indicates a commitment to returning capital to shareholders while retaining sufficient funds to support organic growth and potential future investments in its software portfolio.
With a market capitalization of approximately CNY 4.88 billion, the market values the company at a significant premium to its book value, reflecting expectations for future growth in its specialized software niches. A beta of 1.16 indicates that the stock has exhibited higher volatility than the broader market.
Dareway's strategic advantages are rooted in its deep domain expertise in regulated verticals like power and social security, fostering long-term client relationships and high switching costs. Its outlook is tied to continued digitalization trends in Chinese industry and public services, though it remains subject to domestic economic conditions and government IT spending priorities.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |