Data is not available at this time.
Swancor Advanced Materials operates as a specialized chemical producer focused on high-performance corrosion-resistant resins and advanced protection materials. The company serves critical industrial sectors including infrastructure, marine, and energy, where material durability is paramount. Its core revenue model is built on manufacturing and selling proprietary epoxy vinyl ester resins and composite materials that protect assets from harsh environmental conditions, positioning it within the essential basic materials sector. Swancor has established a strong market position in China by providing technically advanced solutions that extend the lifecycle of industrial equipment and structures. The company leverages its technical expertise and production capabilities to cater to demanding applications, creating a defensible niche in the specialty chemicals landscape. This focus on high-value, performance-driven products allows Swancor to maintain competitive margins while addressing growing demand for infrastructure maintenance and corrosion prevention across developing economies.
The company generated CNY 1.49 billion in revenue with net income of CNY 88.7 million, reflecting a net margin of approximately 5.9%. Operating cash flow was positive at CNY 25.95 million, though capital expenditures of CNY 16.89 million indicate ongoing investment in production capabilities. The modest cash flow generation relative to net income suggests typical working capital dynamics for a manufacturing business.
Swancor demonstrates moderate earnings power with diluted EPS of CNY 0.22. The company maintains a capital-light profile with limited debt of CNY 20.23 million against cash holdings of CNY 270.55 million, indicating strong liquidity management. The modest capital expenditure requirements relative to operating cash flow suggest efficient asset utilization in its specialty chemical operations.
The balance sheet appears robust with substantial cash reserves of CNY 270.55 million against minimal total debt of CNY 20.23 million, resulting in a net cash position. This conservative financial structure provides significant flexibility for operational needs and strategic investments. The company's strong liquidity position underscores its financial stability in the capital-intensive chemicals sector.
The company has implemented a shareholder return policy with a dividend per share of CNY 0.07, representing a payout ratio of approximately 32% based on current EPS. This balanced approach to capital allocation suggests management's confidence in sustaining operations while returning excess capital to shareholders. The dividend policy complements the company's growth strategy within the specialized chemicals market.
With a market capitalization of CNY 39.13 billion, the company trades at significant multiples relative to current earnings, reflecting market expectations for future growth in the advanced materials sector. The beta of 1.456 indicates higher volatility than the broader market, typical for specialty chemical companies with cyclical exposure. This valuation suggests investor anticipation of expanding margins and market share.
Swancor's strategic advantage lies in its specialized expertise in corrosion-resistant materials, serving essential infrastructure and industrial markets. The company's strong balance sheet provides capacity for research development and market expansion. The outlook remains tied to industrial investment cycles in China and growing global demand for advanced protection materials in harsh environment applications.
Company financial statementsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |