Data is not available at this time.
Linkage Software Co., Ltd. is a specialized technology provider operating within China's financial software outsourcing sector, primarily serving the domestic securities industry. The company's core revenue model is built on developing and implementing sophisticated software solutions, including micro-credit financing platforms for online brokerages, real-time big data analytics systems, and integrated financial services platforms. Its service offerings extend to comprehensive software development, data mining, and the creation of mobile data terminals tailored for internet banking and trading applications. Founded in 2003 and headquartered in Suzhou, Linkage Software has established a niche market position by catering to the specific technological and regulatory needs of China's rapidly evolving financial services landscape, positioning itself as a key enabler of digital transformation for brokerage firms and financial institutions seeking advanced, compliant technology infrastructure.
For the fiscal year, the company reported robust revenue of CNY 1.11 billion, demonstrating its ability to secure substantial contracts within its niche. Net income reached CNY 124.3 million, translating to a healthy net profit margin. Operating cash flow was positive at CNY 201.3 million, indicating effective conversion of earnings into cash, though significant capital expenditures for growth were noted.
The company generated diluted earnings per share of CNY 0.32, reflecting its earnings power on a per-share basis. The positive operating cash flow, which substantially exceeded net income, underscores strong operational efficiency and quality of earnings. Capital expenditures were directed towards sustaining its technological capabilities and future growth initiatives.
Linkage Software maintains a solid financial position with a strong liquidity buffer of CNY 802.3 million in cash and equivalents. Total debt stands at CNY 323.5 million, resulting in a conservative leverage profile. This provides significant financial flexibility to navigate market cycles and invest in strategic opportunities without over-reliance on external financing.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.2. This payout, combined with its growth investments, suggests a balanced capital allocation strategy that aims to reward investors while funding future expansion within the competitive financial technology outsourcing market.
With a market capitalization of approximately CNY 7.02 billion, the market assigns a significant valuation multiple, reflecting expectations for future growth in the fintech sector. A beta of 1.64 indicates the stock is more volatile than the broader market, typical for technology growth companies, implying higher risk and return expectations from investors.
The company's strategic advantage lies in its deep domain expertise and established relationships within China's securities industry. Its outlook is tied to the continued digitalization of financial services and regulatory demands for sophisticated software, positioning it to potentially capitalize on these long-term sector tailwinds from its Suzhou base.
Company Annual ReportShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |