Data is not available at this time.
Leaguer (Shenzhen) Microelectronics Corp. operates as a specialized fabless semiconductor company, designing application-specific integrated circuits (ASICs) for smart connectivity solutions. Its core revenue model is derived from the development and licensing of proprietary chip designs, primarily serving the smart grid, automatic meter reading (AMR), and smart metering sectors. The company has carved a distinct niche within China's semiconductor landscape by focusing on power line communication (PLC) technology, enabling data transmission over existing electrical wiring for IoT applications. This specialization provides a competitive moat in smart city infrastructure, smart home automation, and energy management systems, where reliable, low-cost connectivity is critical. Leaguer's market position is bolstered by its integrated solutions approach, offering not just chips but complete meter reading and smart home packages, which enhances customer stickiness and creates recurring revenue streams in a rapidly expanding IoT ecosystem.
The company reported revenue of CNY 548.8 million with net income of CNY 84.3 million, indicating a net profit margin of approximately 15.4%. This demonstrates solid profitability for a fabless semiconductor firm. Operating cash flow of CNY 88.6 million significantly exceeded net income, reflecting strong cash conversion efficiency and effective working capital management in its capital-light business model.
Leaguer generated diluted EPS of CNY 0.70, showcasing its earnings power relative to its share count. The company maintains a capital-efficient structure with negative capital expenditures (CNY -45.7 million), typical of fabless operations that outsource manufacturing. This model allows for high returns on invested capital without significant fixed asset investments.
The balance sheet shows robust liquidity with CNY 710.6 million in cash and equivalents against total debt of CNY 318.0 million, providing a comfortable cash-to-debt ratio of approximately 2.2x. This strong liquidity position supports ongoing R&D investments and provides financial flexibility in a cyclical semiconductor market without excessive leverage concerns.
While specific growth rates aren't provided, the company's focus on smart grid and IoT markets positions it in high-growth segments. Leaguer demonstrates shareholder returns through a dividend of CNY 0.25 per share, indicating a commitment to returning capital while maintaining sufficient cash for operational needs and strategic investments in technology development.
With a market capitalization of CNY 3.62 billion, the company trades at approximately 6.6x revenue and 43x earnings, reflecting market expectations for growth in its specialized semiconductor niche. The negative beta of -0.013 suggests low correlation with broader market movements, possibly indicating investors view it as a defensive play in technology.
Leaguer's strategic advantage lies in its deep expertise in PLC technology and focus on China's smart infrastructure modernization. The outlook remains positive given government support for smart grid deployment and IoT adoption, though the company faces typical semiconductor industry challenges including cyclical demand and intense technological competition requiring continuous innovation.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |