Data is not available at this time.
AnHui Wanyi Science and Technology operates as a specialized manufacturer of analytical instruments, serving a diverse industrial clientele. Its core revenue model is based on the sale of sophisticated monitoring and testing equipment, including environmental protection online systems, leak detectors, and laboratory analytical instruments utilizing advanced spectroscopy, mass spectrometry, and chromatography technologies. The company is deeply embedded in the technology hardware sector, providing critical tools for sectors with stringent quality and safety requirements. Its market positioning is that of a niche provider, focusing on high-precision instruments for applications in environmental protection, chemical processing, electric power, and the rapidly growing new energy lithium battery industry. This specialization allows it to cater to a B2B customer base that values technical reliability and application-specific solutions over mass-market alternatives. Founded in 2003 and based in Hefei, the company leverages its long-standing presence and technical expertise to maintain its position within China's competitive analytical instrument landscape.
The company reported revenue of CNY 740.3 million for the period. Profitability was subdued, with net income of CNY 18.3 million, indicating thin margins. Operating cash flow was positive at CNY 32.2 million, but this was significantly outweighed by capital expenditures of CNY -50.7 million, reflecting ongoing investment in its operational capacity.
Diluted earnings per share stood at CNY 0.11, demonstrating modest earnings power. The negative free cash flow, calculated from operating and investing activities, suggests capital efficiency is currently challenged as the company invests heavily in its business, likely for future growth initiatives rather than generating immediate shareholder returns.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 88.3 million. Total debt is a manageable CNY 32.5 million, indicating a low leverage profile and strong financial health. This conservative capital structure provides flexibility to navigate market cycles and fund strategic investments.
The company has established a dividend policy, distributing CNY 0.10 per share. This payout, against an EPS of CNY 0.11, represents a high payout ratio, signaling a commitment to returning capital to shareholders despite its current investments and modest net income growth trajectory.
With a market capitalization of approximately CNY 2.75 billion, the market assigns a significant premium to its current revenue and earnings. A negative beta of -0.118 suggests the stock's performance has a low and inverse correlation to broader market movements, which is unusual and may reflect its niche, small-cap status.
Its strategic advantage lies in its specialized product portfolio and entrenched position in key growth industries like new energy and environmental protection. The outlook depends on its ability to convert substantial capital expenditures into higher-margin revenue streams and capitalize on China's industrial modernization and sustainability trends.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |