Data is not available at this time.
Wuxi ETEK Microelectronics operates as a specialized analog integrated circuit manufacturer, focusing on power management, signal processing, and display driver solutions. The company serves diverse applications including consumer electronics, wireless charging, and battery management systems through its portfolio of LDO converters, DC-DC converters, and protection devices. Operating within China's competitive semiconductor landscape, ETEK has established itself as a domestic supplier of essential analog components, leveraging its technical expertise to address growing demand for power efficiency and system integration in electronic devices. The company's product diversification across multiple analog IC categories provides some insulation against market cyclicality while positioning it to benefit from broader semiconductor industry trends and domestic supply chain development initiatives.
The company generated CNY 787.5 million in revenue with net income of CNY 125.9 million, representing a healthy net margin of approximately 16%. Operating cash flow of CNY 133.2 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 16.1 million suggest a capital-light business model with disciplined investment in maintaining technological capabilities.
ETEK demonstrates solid earnings power with diluted EPS of CNY 0.95 and robust operating cash flow generation. The company maintains efficient capital allocation with modest capital expenditures relative to operating cash flow, indicating high returns on invested capital. The business model appears scalable with operating leverage potential given the fixed-cost nature of semiconductor design and manufacturing.
The company maintains a strong financial position with CNY 416.2 million in cash and equivalents against minimal total debt of CNY 17.7 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience. The substantial cash reserves support ongoing R&D investments and potential strategic initiatives without requiring external financing.
ETEK has implemented a shareholder-friendly dividend policy, distributing CNY 0.40 per share while maintaining ample cash reserves for growth. The company's capital allocation strategy balances returning capital to shareholders with retaining sufficient funds for organic expansion and technological advancement in the competitive analog semiconductor market.
With a market capitalization of approximately CNY 5.52 billion, the company trades at a P/E multiple around 44x based on current earnings. This valuation reflects market expectations for growth in the analog semiconductor sector and ETEK's positioning within China's expanding technology ecosystem. The beta of 0.44 suggests lower volatility compared to the broader market.
ETEK benefits from its specialized focus on analog ICs and established presence in China's semiconductor supply chain. The company's technical expertise in power management and signal processing positions it well for continued demand from consumer electronics and industrial applications. Ongoing domestic semiconductor industry development provides potential growth opportunities despite competitive pressures.
Company financial reportsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |