Data is not available at this time.
CareRay Digital Medical Technology operates as a specialized manufacturer of digital X-ray flat panel detectors, serving multiple imaging diagnostic markets including medical, veterinary, security, and industrial applications. The company generates revenue through the development, production, and sale of advanced detector products, including wireless, wired, dynamic, and specialized breast imaging detectors, complemented by accessories and tablet cases. Operating within the competitive medical devices sector, CareRay has established a niche position by offering comprehensive detector solutions that cater to diverse imaging needs across different vertical markets. The company's strategic focus on technological innovation and product diversification enables it to address evolving customer requirements in digital radiography, positioning itself as a specialized supplier rather than a broad-based medical device conglomerate. This targeted approach allows CareRay to maintain relevance in both medical and non-medical imaging segments while competing with larger multinational corporations through specialized expertise and cost-effective solutions.
CareRay generated CNY 298.1 million in revenue with net income of CNY 17.7 million, reflecting a net margin of approximately 5.9%. The company maintained positive operating cash flow of CNY 22.6 million despite significant capital expenditures of CNY 96.2 million, indicating ongoing investment in production capacity and technological development to support future growth initiatives.
The company reported diluted EPS of CNY 0.20, demonstrating modest earnings generation relative to its market capitalization. Substantial capital expenditures relative to operating cash flow suggest aggressive investment in production capabilities, which may enhance future earnings power but currently pressure near-term capital efficiency metrics.
CareRay maintains a strong liquidity position with CNY 271.9 million in cash and equivalents against minimal total debt of CNY 11.8 million, resulting in a robust net cash position. This conservative financial structure provides significant flexibility for operational needs and strategic investments while minimizing financial risk.
The company demonstrates a balanced approach to capital allocation, paying a dividend of CNY 0.061 per share while simultaneously making substantial capital investments. This combination suggests management's confidence in both current cash generation capabilities and future growth prospects within the digital medical imaging market.
With a market capitalization of CNY 2.56 billion, the company trades at approximately 8.6 times revenue and 145 times earnings, reflecting market expectations for significant future growth in the digital medical imaging sector. The beta of 0.652 indicates lower volatility than the broader market, suggesting perceived stability in its business model.
CareRay's specialized focus on digital X-ray detectors across multiple applications provides diversification benefits and reduces dependence on any single market segment. The company's technological expertise and manufacturing capabilities position it to benefit from the ongoing global transition from analog to digital imaging systems across medical and industrial sectors.
Company description and financial data providedShanghai Stock Exchange filingsAnnual report assumptions based on provided metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |