Data is not available at this time.
Hangzhou Kelin Electric operates as a specialized manufacturer of electric power products, focusing on research, development, and production of sophisticated monitoring and control systems for China's power infrastructure. The company's core revenue model centers on selling intelligent environmental control devices, online monitoring systems, and specialized maintenance equipment to utility companies and industrial clients. Operating within the electrical equipment sector, Kelin Electric serves the critical need for reliable power grid management and equipment maintenance solutions. The company has established a niche position by offering integrated products like temperature and humidity sensors, partial discharge detection kits, and insulating oil filtration systems that enhance operational safety and efficiency. Its market positioning leverages China's ongoing investments in smart grid modernization and infrastructure reliability, targeting utilities seeking to minimize downtime through predictive maintenance technologies. The company's specialized product portfolio addresses specific pain points in power transmission and distribution networks.
The company generated CNY 541.4 million in revenue with net income of CNY 73.0 million, achieving a healthy net margin of approximately 13.5%. Operating cash flow of CNY 107.3 million demonstrates solid cash generation from core operations, though significant capital expenditures of CNY 323.9 million indicate substantial investment in capacity expansion or technological upgrades during the period.
Kelin Electric delivered diluted EPS of CNY 0.67, reflecting efficient earnings conversion from its revenue base. The substantial capital expenditure program suggests the company is investing heavily in production capabilities and research infrastructure to support future growth, though this has temporarily impacted free cash flow generation relative to operating performance.
The company maintains a conservative financial structure with CNY 264.8 million in cash against modest total debt of CNY 36.0 million, indicating strong liquidity and low leverage. This conservative balance sheet position provides financial flexibility to support ongoing investments while maintaining operational stability in the capital-intensive electrical equipment sector.
The company has implemented a dividend policy with a payout of CNY 0.14286 per share, demonstrating commitment to shareholder returns while balancing reinvestment needs. The significant capital expenditure program suggests management is prioritizing growth initiatives, likely targeting expansion in China's evolving smart grid and power infrastructure modernization markets.
With a market capitalization of approximately CNY 6.0 billion, the company trades at a P/E multiple reflective of growth expectations in the specialized electrical equipment sector. The low beta of 0.255 suggests the stock exhibits lower volatility than the broader market, potentially indicating perceived stability in its niche market positioning.
Kelin Electric's strategic advantage lies in its specialized product portfolio addressing critical power infrastructure maintenance needs. The company is well-positioned to benefit from China's ongoing grid modernization initiatives and increasing emphasis on predictive maintenance technologies. Its research-focused approach and established product lines provide a foundation for sustained growth in the evolving energy infrastructure market.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |