investorscraft@gmail.com

Intrinsic ValueAPT Medical Inc. (688617.SS)

Previous Close$232.00
Intrinsic Value
Upside potential
Previous Close
$232.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

APT Medical Inc. operates as a specialized medical device manufacturer focused on invasive interventional products for cardiovascular and cerebrovascular diseases. The company's core revenue model combines proprietary product development with OEM/ODM services, creating a diversified income stream. APT Medical develops and manufactures electrophysiological catheter delivery systems, radiofrequency ablation and mapping catheters, and vascular intervention products including diagnostic tools and treatment accessories. Operating within the highly regulated medical devices sector, the company serves global markets from its Shenzhen headquarters, leveraging China's manufacturing capabilities while addressing the growing global demand for minimally invasive cardiovascular treatments. Its market positioning balances technological innovation with cost-effective manufacturing, competing against larger multinational medical device companies by offering specialized products and contract manufacturing services to other industry players.

Revenue Profitability And Efficiency

APT Medical demonstrated strong financial performance with CNY 2.07 billion in revenue and net income of CNY 673 million, reflecting a robust net margin of approximately 32.6%. The company's operating cash flow of CNY 743 million significantly exceeded its capital expenditures, indicating efficient cash generation from core operations. This profitability profile suggests effective cost management and pricing power within its specialized medical device niche.

Earnings Power And Capital Efficiency

The company exhibits exceptional earnings power with diluted EPS of CNY 4.77, supported by high-margin medical device sales. Substantial capital expenditures of CNY 650 million indicate significant investment in production capacity and R&D, positioning the company for future growth. The strong operating cash flow relative to net income demonstrates quality earnings and efficient capital deployment in high-return medical technology development.

Balance Sheet And Financial Health

APT Medical maintains an exceptionally strong balance sheet with CNY 1.08 billion in cash and equivalents against minimal total debt of CNY 11.3 million. This conservative financial structure provides significant liquidity and financial flexibility for strategic investments and R&D initiatives. The negligible debt level and substantial cash reserves indicate low financial risk and capacity for opportunistic expansion.

Growth Trends And Dividend Policy

The company demonstrates a balanced approach to capital allocation, paying a dividend of CNY 1.21 per share while maintaining substantial reinvestment in the business. The significant capital expenditure program suggests focus on capacity expansion and technological advancement. This strategy supports both shareholder returns through dividends and long-term growth through continued investment in medical device innovation and manufacturing capabilities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 42 billion, the company trades at a premium valuation multiple, reflecting investor expectations for continued growth in the specialized medical device sector. The negative beta of -0.321 suggests the stock exhibits defensive characteristics, potentially moving counter to broader market trends, which may appeal to investors seeking non-correlated healthcare exposure.

Strategic Advantages And Outlook

APT Medical's strategic advantages include specialized expertise in cardiovascular intervention devices, dual revenue streams from proprietary products and contract manufacturing, and strong financial positioning. The company is well-positioned to benefit from global aging demographics and increasing demand for minimally invasive medical procedures. Its China-based manufacturing provides cost advantages while serving growing domestic and international healthcare markets.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount