Data is not available at this time.
Beijing Sun-Novo Pharmaceutical Research operates as a specialized Contract Research Organization (CRO) within China's pharmaceutical sector, focusing on the research and development of chemical and peptide drugs. Its core revenue model is built on providing comprehensive, fee-for-service R&D solutions to pharmaceutical clients, encompassing pre-clinical studies, clinical research services, and regulatory consulting. The company serves a critical function in the drug development lifecycle, offering specialized services such as pharmacokinetic bioanalysis, impurity research, and consistency evaluations, which are essential for generic drug approval and innovation. Operating in a highly regulated and competitive market, Sun-Novo has established a niche by concentrating on specific therapeutic areas including dermatology, renal diseases, and analgesia. Its position is strengthened by its integrated service portfolio and deep expertise in peptide products, allowing it to capture value from both domestic pharmaceutical innovation and the generic drug market.
For the fiscal period, the company reported robust revenue of CNY 1.08 billion, demonstrating strong demand for its CRO services. Profitability was solid with a net income of CNY 177.4 million, though operating cash flow of CNY 32 million was significantly lower, indicating potential timing differences in receivables or project-based cash generation. Capital expenditures were modest at CNY -30.5 million, reflecting a capital-light model focused on intellectual capital rather than heavy asset investment.
Sun-Novo exhibits solid earnings power, translating its revenue into a diluted EPS of CNY 1.58. The company's model is inherently efficient, requiring minimal capital expenditures relative to its revenue base, which suggests high returns on intellectual capital. The modest capex outlays are consistent with a service-oriented business that leverages human expertise and laboratory infrastructure rather than heavy fixed assets.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 565.6 million providing a significant buffer. Total debt stands at CNY 411.7 million, resulting in a conservative net cash position. This financial structure indicates a low-risk profile and ample capacity to fund ongoing operations and strategic initiatives without financial strain.
The company has initiated a shareholder return policy, evidenced by a dividend per share of CNY 0.163. This distribution, coupled with its growth trajectory, suggests a balanced capital allocation strategy that rewards investors while retaining earnings for future expansion within the burgeoning Chinese pharmaceutical R&D market.
With a market capitalization of approximately CNY 9.0 billion, the market assigns a significant premium to the company's current earnings, reflecting high growth expectations for the Chinese CRO sector. A beta of 0.288 indicates the stock is perceived as less volatile than the broader market, often a characteristic of defensive healthcare names.
Sun-Novo's strategic advantage lies in its specialized focus on peptide and chemical drug R&D within China's evolving regulatory landscape. The outlook is positive, supported by long-term tailwinds from pharmaceutical outsourcing and domestic innovation, though success is contingent on maintaining scientific excellence and navigating competitive pressures.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |