investorscraft@gmail.com

Intrinsic ValueGCH Technology Co., Ltd. (688625.SS)

Previous Close$61.86
Intrinsic Value
Upside potential
Previous Close
$61.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GCH Technology Co., Ltd. is a specialized chemical enterprise operating in the high-value additive sector for polymer processing. The company develops and manufactures a sophisticated portfolio of performance-enhancing chemicals, including clarifiers, nucleators, acid scavengers, antioxidants, light stabilizers, and anti-block agents. These critical additives are integral to improving the processing, durability, and aesthetic properties of plastics, serving a diverse industrial clientele. Its core revenue model is built on the B2B sale of these proprietary chemical formulations to manufacturers across multiple end-markets. GCH Technology occupies a niche but essential position within the global specialty chemicals value chain, supplying solutions that enable advanced polymer applications. The company's market positioning is strengthened by its deep application expertise and long-standing customer relationships in China's vast manufacturing ecosystem, though it operates in a competitive landscape against larger multinational chemical firms.

Revenue Profitability And Efficiency

For FY 2024, the company reported robust financial performance with revenue of CNY 882.1 million and net income of CNY 250.3 million. This translates to a high net profit margin of approximately 28.4%, indicating strong pricing power and effective cost management within its specialized niche. The company demonstrates solid operational efficiency in converting sales into bottom-line profitability.

Earnings Power And Capital Efficiency

The company exhibits strong earnings power, generating a diluted EPS of CNY 1.85. Operating cash flow was healthy at CNY 144.6 million, which comfortably covered capital expenditures of CNY 110.7 million. This indicates the business is self-funding its growth investments and generates substantial cash from its core operations.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 466.9 million against total debt of CNY 1.40 billion. The significant debt load relative to its market capitalization warrants attention, though the company's strong profitability provides a solid foundation for servicing its obligations. Financial health is supported by consistent cash generation.

Growth Trends And Dividend Policy

The company has established a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.73. This represents a substantial payout from its earnings, indicating a commitment to returning capital to shareholders while maintaining sufficient internal funding for its operational needs and potential growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.0 billion, the market values the company at a P/E ratio of roughly 24x based on its latest earnings. A beta of 0.45 suggests the stock is perceived as less volatile than the broader market, potentially reflecting its stable niche business model and defensive characteristics.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized product portfolio and entrenched position within China's manufacturing supply chains. Its outlook is tied to the growth of end-markets like packaging, automotive, and appliances, though it must navigate competitive pressures and raw material cost volatility to sustain its high profitability.

Sources

Company Annual ReportShanghai Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount