investorscraft@gmail.com

Intrinsic ValueAnhui Huaheng Biotechnology Co., Ltd. (688639.SS)

Previous Close$36.39
Intrinsic Value
Upside potential
Previous Close
$36.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Huaheng Biotechnology operates as a specialized manufacturer of amino acids and organic acids, serving global markets from its base in China. The company's core revenue model is built on the development, production, and sale of a diverse portfolio including L-alanine, beta-alanine, aspartic acids, and arbutin products. These biochemicals are critical inputs for pharmaceuticals, health supplements, food additives, and daily chemical formulations, positioning the firm within the industrial biotechnology sector. Huaheng competes by leveraging its integrated production capabilities and technical expertise in fermentation and synthesis processes to supply high-purity, bio-based ingredients. Its market position is strengthened by its application-specific solutions and established customer relationships across healthcare and consumer goods industries, though it operates in a competitive global landscape with price sensitivity and technological demands.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.18 billion with net income of CNY 189.5 million, indicating a net margin of approximately 8.7%. Operating cash flow was positive at CNY 199.8 million, though significant capital expenditures of CNY -923.5 million suggest heavy investment in capacity or technological upgrades, impacting free cash flow generation during this period.

Earnings Power And Capital Efficiency

Diluted EPS stood at CNY 0.82, reflecting the firm's earnings capacity relative to its equity base. The substantial capital expenditure outflow, which far exceeded operating cash flow, indicates a period of aggressive investment, potentially for future growth but pressuring near-term capital efficiency and returns on invested capital.

Balance Sheet And Financial Health

Huaheng maintains a cash position of CNY 422.6 million against total debt of CNY 1.32 billion, indicating a leveraged balance sheet. The debt level, relative to equity and cash flow, requires careful management, though the company's biotechnology focus may justify such leverage for funding R&D and expansion initiatives.

Growth Trends And Dividend Policy

The company demonstrated a commitment to shareholder returns with a dividend per share of CNY 0.25. The aggressive capital expenditure strategy suggests a focus on growth and capacity expansion, positioning the firm for future revenue scaling, though current profitability must support both investment and distribution policies.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.87 billion, the market values the company at a significant multiple relative to its current earnings, reflecting expectations for future growth in the specialty chemicals and biotechnology sectors. The very low beta of 0.024 suggests the stock is perceived as having low systematic risk relative to the broader market.

Strategic Advantages And Outlook

Huaheng's strategic advantage lies in its specialized product portfolio and integration within the bio-based chemical supply chain. The outlook depends on its ability to monetize recent investments, innovate within amino acid applications, and navigate competitive and regulatory pressures in global markets.

Sources

Company description and financial data provided in user requestShanghai Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount