investorscraft@gmail.com

Intrinsic ValueShenzhen Xunjiexing Technology Corp. Ltd. (688655.SS)

Previous Close$19.80
Intrinsic Value
Upside potential
Previous Close
$19.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Xunjiexing Technology operates as a specialized printed circuit board manufacturer serving diverse industrial sectors across China. The company generates revenue through the design, production, and sale of PCBs for communications infrastructure, industrial control systems, computing devices, medical instrumentation, automotive electronics, aerospace applications, and military defense systems. Operating within the competitive technology hardware sector, Xunjiexing has established itself as a domestic supplier leveraging China's extensive electronics manufacturing ecosystem. The company's market positioning targets mid-to-high complexity PCB requirements where technical specifications and reliability are critical differentiators. Founded in 2005 and based in Shenzhen, the company benefits from proximity to China's electronics manufacturing hub while facing intense competition from both domestic and international PCB producers. Its diversified client base across multiple industries provides some revenue stability but exposes it to cyclical demand patterns in its end markets.

Revenue Profitability And Efficiency

The company reported revenue of CNY 474.6 million for the period but experienced a net loss of CNY 1.97 million, indicating margin pressure within the competitive PCB manufacturing sector. Despite generating positive operating cash flow of CNY 90.2 million, profitability challenges are evident with negative diluted EPS of CNY -0.0148, suggesting operational inefficiencies or pricing competition in its core markets.

Earnings Power And Capital Efficiency

Xunjiexing demonstrated moderate cash generation with operating cash flow of CNY 90.2 million, though significant capital expenditures of CNY 141.3 million indicate substantial ongoing investments in production capacity. The negative net income relative to revenue suggests the company is struggling to translate top-line performance into bottom-line results, potentially due to competitive pricing or elevated operating costs in the capital-intensive PCB industry.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 119.2 million in cash against total debt of CNY 177.7 million, providing adequate liquidity coverage. The debt level appears manageable relative to the company's cash position and operating cash flow generation, suggesting a stable though not particularly strong balance sheet position for ongoing operations and potential expansion needs.

Growth Trends And Dividend Policy

Despite profitability challenges, the company maintained a dividend payment of CNY 0.08 per share, indicating management's commitment to shareholder returns. The substantial capital expenditure program suggests focus on capacity expansion or technological upgrades, though current negative earnings raise questions about the timing and return potential of these investments in the competitive PCB manufacturing landscape.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.03 billion, the market appears to be valuing the company at roughly 6.4 times revenue despite current profitability challenges. The beta of 0.859 suggests the stock exhibits slightly less volatility than the broader market, possibly reflecting its established position in a cyclical but essential technology supply chain component.

Strategic Advantages And Outlook

The company's diversified industrial customer base across communications, automotive, and defense sectors provides some resilience against sector-specific downturns. However, its negative profitability in the current period highlights intense competition and margin pressures in PCB manufacturing, requiring operational improvements or strategic repositioning to enhance long-term viability and competitive positioning in China's technology hardware ecosystem.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount