Data is not available at this time.
Guangdong Fuxin Technology Co., Ltd. operates as a specialized manufacturer of semiconductor thermoelectric cooling (TEC) systems, serving a global client base across consumer and industrial markets. The company's core revenue model is driven by the design, production, and sale of thermoelectric chips and integrated cooling assemblies, which are essential components for products like compact refrigerators, wine coolers, yogurt machines, and beer dispensers. Its operations are supported by dedicated research centers in Beijing and Guangdong, emphasizing innovation in energy-efficient thermal management solutions. Fuxin Technology has established a strong international presence, distributing its products across key markets including Europe, the United States, Japan, Korea, and Australia. This global footprint, combined with its focused expertise in a niche segment of the semiconductor industry, positions the company as a key supplier in the thermoelectric refrigeration value chain, catering to both OEMs and end-product manufacturers seeking reliable, solid-state cooling technology.
For the fiscal year, the company reported revenue of CNY 515.6 million with a net income of CNY 44.5 million, reflecting a net margin of approximately 8.6%. Operating cash flow was robust at CNY 100.2 million, significantly exceeding net income and indicating strong cash conversion from operations. Capital expenditures of CNY 92.1 million suggest ongoing investment in production capacity and research initiatives.
The company demonstrated solid earnings power with a diluted EPS of CNY 0.52. The substantial operating cash flow relative to net income highlights efficient working capital management and high-quality earnings. Capital expenditures, while significant, are aligned with the company's growth and innovation strategy in its specialized semiconductor niche.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 365.2 million. Total debt stands at CNY 107.9 million, resulting in a conservative net cash position. This low leverage provides significant financial flexibility to fund future growth initiatives and navigate market cycles.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.35 per share. This payout, coupled with its investment in research and international expansion as indicated by its capEx, suggests a balanced approach to allocating capital between growth opportunities and direct returns to investors.
With a market capitalization of approximately CNY 3.76 billion, the market values the company at a significant premium to its book value, reflecting expectations for future growth in its specialized thermoelectric technology segment. A beta of 0.40 indicates lower volatility compared to the broader market.
The company's strategic advantage lies in its deep expertise and vertical integration within the niche thermoelectric cooling market. Its global distribution network and dedicated R&D centers provide a platform for sustained innovation and market expansion. The outlook is supported by a strong balance sheet, enabling it to capitalize on growing demand for energy-efficient cooling solutions across various applications.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |