investorscraft@gmail.com

Intrinsic ValueWindSun Science&Technology Co.,Ltd. (688663.SS)

Previous Close$56.27
Intrinsic Value
Upside potential
Previous Close
$56.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WindSun Science & Technology Co., Ltd. is a specialized industrial technology firm operating within China's electrical equipment sector, focusing on power electronic energy-saving control solutions. Its core revenue model is built on the research, development, production, and sale of a diverse portfolio of energy efficiency products, including high-to-low voltage inverters, reactive power compensation devices, rail transit braking energy absorption systems, and energy storage converters. The company serves a broad industrial client base across critical sectors such as electric power, coal, metallurgy, mining, cement, and petroleum, positioning itself as an integral provider of customized power management and optimization technologies. This specialization within industrial energy savings and power quality management allows WindSun to occupy a distinct niche, catering to the modernization and efficiency demands of China's extensive industrial and infrastructure markets, thereby securing a defensible market position through technical expertise and application-specific solutions.

Revenue Profitability And Efficiency

The company generated revenue of CNY 1.92 billion for the period. Profitability was solid, with net income reaching CNY 174.3 million, translating to a net margin of approximately 9.1%. Operating cash flow of CNY 238.6 million significantly exceeded capital expenditures, indicating strong conversion of earnings into cash and efficient management of its operational cycle.

Earnings Power And Capital Efficiency

WindSun demonstrated considerable earnings power with diluted EPS of CNY 1.25. The company's capital efficiency is highlighted by its minimal capital expenditure requirements (CNY -11.6 million) relative to its robust operating cash flow generation, suggesting a capital-light business model that efficiently generates returns on invested capital.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a substantial cash and equivalents position of CNY 861 million. Total debt is negligible at just CNY 1.6 million, resulting in a net cash position that provides significant financial flexibility and a very low risk profile for navigating market cycles.

Growth Trends And Dividend Policy

Specific growth rates are not provided, but the company's focus on energy-saving technology aligns with secular trends in industrial efficiency and electrification. It has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.6 per share, indicating a commitment to returning capital alongside its growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.22 billion, the market values the company at a P/E ratio of roughly 30x based on the provided earnings. A negative beta of -0.302 suggests a historical low correlation to broader market movements, which may be factored into its valuation by investors seeking defensive characteristics.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized technical expertise in power electronics and its entrenched position within China's critical industrial sectors. The outlook is supported by the long-term tailwinds of industrial automation, energy efficiency mandates, and infrastructure development, providing a stable foundation for future growth.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount